WAPS Co., Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	34,258	16,662	27,378	48,838	68,086	24,726
Market Cap Growth	98.75%	-39.14%	-43.94%	-28.27%	175.36%	-4.75%
Enterprise Value	47,247	31,344	45,510	60,480	79,697	39,758
Last Close Price	2385.00	1160.00	1906.00	3400.00	4740.00	1805.00
PE Ratio	11.13	13.93	27.35	-	133.50	-
PS Ratio	0.81	0.49	0.76	1.44	1.94	0.76
PB Ratio	0.89	0.45	0.80	1.46	1.64	0.67
P/TBV Ratio	0.90	0.45	0.81	1.49	1.68	0.69
P/FCF Ratio	14.04	3.05	-	79.14	-	226.75
P/OCF Ratio	9.91	2.81	-	21.10	120.70	18.82
EV/Sales Ratio	1.11	0.92	1.26	1.78	2.27	1.22
EV/EBITDA Ratio	6.36	5.84	9.08	26.90	20.39	12.01
EV/EBIT Ratio	9.35	10.15	17.73	-	97.09	-
EV/FCF Ratio	19.36	5.73	-	98.01	-	364.61
Debt / Equity Ratio	0.78	0.82	0.89	0.72	0.63	0.74
Debt / EBITDA Ratio	4.01	5.66	6.06	10.80	6.65	8.21
Debt / FCF Ratio	12.22	5.55	-	39.35	-	249.16
Net Debt / Equity Ratio	0.34	0.37	0.54	0.37	0.30	0.37
Net Debt / EBITDA Ratio	1.75	2.57	3.65	5.57	3.14	4.16
Net Debt / FCF Ratio	5.32	2.52	-2.91	20.31	-24.26	126.12
Asset Turnover	0.61	0.49	0.56	0.52	0.51	0.48
Inventory Turnover	1.67	1.31	1.63	2.08	2.41	2.57
Quick Ratio	0.84	0.83	0.67	0.61	0.63	0.63
Current Ratio	1.64	1.70	1.52	1.27	1.22	1.10
Return on Equity (ROE)	8.37%	3.36%	2.96%	-22.65%	1.30%	-2.21%
Return on Assets (ROA)	4.55%	2.79%	2.49%	-1.04%	0.75%	-0.01%
Return on Invested Capital (ROIC)	8.98%	4.03%	3.22%	-2.20%	1.01%	-0.03%
Return on Capital Employed (ROCE)	11.60%	6.90%	6.20%	-3.00%	1.90%	0.00%
Earnings Yield	8.98%	7.18%	3.66%	-17.40%	0.75%	-3.37%
FCF Yield	7.12%	32.82%	-22.97%	1.26%	-0.74%	0.44%
Buyback Yield / Dilution	0.36%	-	-	-2.06%	-2.74%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.