T3 Entertainment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	106,986	91,190	82,766	114,779	-	-
Market Cap Growth	8.14%	10.18%	-27.89%	-	-	-
Enterprise Value	44,099	24,229	11,142	77,464	-	-
Last Close Price	1910.00	1467.91	1111.34	1581.18	-	-
PE Ratio	7.60	7.96	14.78	10.36	-	-
PS Ratio	1.61	1.54	1.62	1.51	-	-
PB Ratio	1.01	0.88	0.81	1.03	-	-
P/TBV Ratio	1.26	1.07	0.98	1.34	-	-
P/FCF Ratio	7.11	8.68	71.59	8.86	-	-
P/OCF Ratio	6.97	8.37	55.01	8.67	-	-
EV/Sales Ratio	0.66	0.41	0.22	1.02	-	-
EV/EBITDA Ratio	2.46	1.99	1.31	5.73	-	-
EV/EBIT Ratio	2.79	2.30	1.47	6.04	-	-
EV/FCF Ratio	2.93	2.31	9.64	5.98	-	-
Debt / Equity Ratio	0.01	0.04	0.05	0.11	0.16	0.23
Debt / EBITDA Ratio	0.05	0.36	0.58	0.92	1.09	3.04
Debt / FCF Ratio	0.05	0.42	4.24	0.96	2.68	2.46
Asset Turnover	0.55	0.48	0.39	0.63	0.78	0.82
Inventory Turnover	1.96	1.13	1.31	4.04	4.68	7.60
Quick Ratio	8.01	5.64	4.96	3.87	2.55	2.26
Current Ratio	8.60	6.26	5.57	4.31	2.96	2.83
Return on Equity (ROE)	14.12%	12.25%	-0.87%	13.84%	16.77%	2.51%
Return on Assets (ROA)	7.15%	5.35%	3.57%	6.62%	6.54%	2.60%
Return on Invested Capital (ROIC)	34.68%	35.92%	-10.53%	41.04%	19.08%	2.22%
Return on Capital Employed (ROCE)	12.60%	9.90%	7.20%	11.20%	12.10%	4.70%
Earnings Yield	13.41%	12.57%	6.77%	9.65%	-	-
FCF Yield	14.07%	11.53%	1.40%	11.29%	-	-
Dividend Yield	3.14%	4.09%	-	3.79%	-	-
Payout Ratio	42.26%	32.50%	70.26%	-	-	-
Buyback Yield / Dilution	8.50%	6.48%	-20.78%	-3.65%	-9.68%	3.06%
Total Shareholder Return	11.64%	10.57%	-20.78%	0.15%	-9.68%	3.06%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.