Asia Pacific Satellite Inc. (KOSDAQ: 211270)
South Korea
· Delayed Price · Currency is KRW 12,020
-370 (-2.99%)
Dec 20, 2024, 9:00 AM KST
Asia Pacific Satellite Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 51,371 | 49,434 | 53,604 | 40,202 | 45,379 | 45,653 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 51,371 | 49,434 | 53,604 | 40,202 | 45,379 | 45,653 | Upgrade
|
| Revenue Growth (YoY) | -3.94% | -7.78% | 33.34% | -11.41% | -0.60% | 6.56% | Upgrade
|
| Cost of Revenue | 32,411 | 30,940 | 38,269 | 31,139 | 34,477 | 32,254 | Upgrade
|
| Gross Profit | 18,960 | 18,494 | 15,336 | 9,063 | 10,903 | 13,400 | Upgrade
|
| Selling, General & Admin | 4,569 | 4,093 | 3,281 | 2,973 | 3,787 | 3,132 | Upgrade
|
| Research & Development | 3,664 | 3,708 | 5,083 | 4,724 | 2,648 | 1,980 | Upgrade
|
| Other Operating Expenses | 304.15 | 219.35 | 119.11 | 116.4 | 101.24 | 93.87 | Upgrade
|
| Operating Expenses | 8,853 | 8,423 | 10,841 | 8,226 | 6,526 | 6,276 | Upgrade
|
| Operating Income | 10,107 | 10,071 | 4,494 | 837.2 | 4,376 | 7,124 | Upgrade
|
| Interest Expense | -10.65 | -8.04 | -5.24 | -8.46 | -9.05 | -6.39 | Upgrade
|
| Interest & Investment Income | 3,186 | 2,886 | 1,255 | 422.42 | 510.17 | 830.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,255 | 379.69 | -543.25 | 981.41 | -111.79 | 650.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 701.14 | 36.87 | 40.28 | 1,092 | -275.5 | -48.2 | Upgrade
|
| EBT Excluding Unusual Items | 12,728 | 13,366 | 5,241 | 3,324 | 4,490 | 8,550 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.29 | 0.25 | 0.29 | 0.44 | 13.93 | - | Upgrade
|
| Asset Writedown | - | - | - | -1,529 | -3,695 | -5,961 | Upgrade
|
| Pretax Income | 12,731 | 13,366 | 5,242 | 1,796 | 809.17 | 2,590 | Upgrade
|
| Income Tax Expense | 2,940 | 2,851 | 1,164 | 394.03 | 2,171 | 1,876 | Upgrade
|
| Net Income | 9,791 | 10,515 | 4,077 | 1,402 | -1,361 | 713.71 | Upgrade
|
| Net Income to Common | 9,791 | 10,515 | 4,077 | 1,402 | -1,361 | 713.71 | Upgrade
|
| Net Income Growth | 8.88% | 157.88% | 190.89% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.26% | 0.18% | 0.34% | 0.88% | 0.29% | -1.05% | Upgrade
|
| EPS (Basic) | 686.43 | 738.76 | 287.00 | 99.00 | -97.00 | 51.00 | Upgrade
|
| EPS (Diluted) | 686.43 | 738.76 | 287.00 | 99.00 | -97.00 | 51.00 | Upgrade
|
| EPS Growth | 8.60% | 157.41% | 189.90% | - | - | - | Upgrade
|
| Free Cash Flow | -718 | 27,534 | 7,547 | -1,630 | 15,380 | 6,787 | Upgrade
|
| Free Cash Flow Per Share | -50.34 | 1934.53 | 531.21 | -115.10 | 1095.80 | 485.01 | Upgrade
|
| Gross Margin | 36.91% | 37.41% | 28.61% | 22.54% | 24.03% | 29.35% | Upgrade
|
| Operating Margin | 19.68% | 20.37% | 8.38% | 2.08% | 9.64% | 15.60% | Upgrade
|
| Profit Margin | 19.06% | 21.27% | 7.61% | 3.49% | -3.00% | 1.56% | Upgrade
|
| Free Cash Flow Margin | -1.40% | 55.70% | 14.08% | -4.05% | 33.89% | 14.87% | Upgrade
|
| EBITDA | 10,720 | 10,596 | 5,037 | 1,562 | 5,170 | 7,996 | Upgrade
|
| EBITDA Margin | 20.87% | 21.43% | 9.40% | 3.88% | 11.39% | 17.52% | Upgrade
|
| D&A For EBITDA | 613.11 | 524.26 | 542.81 | 724.37 | 794.03 | 872.43 | Upgrade
|
| EBIT | 10,107 | 10,071 | 4,494 | 837.2 | 4,376 | 7,124 | Upgrade
|
| EBIT Margin | 19.68% | 20.37% | 8.38% | 2.08% | 9.64% | 15.60% | Upgrade
|
| Effective Tax Rate | 23.09% | 21.33% | 22.21% | 21.94% | 268.25% | 72.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.