CLASSYS Inc. (KOSDAQ:214150)
30,650
-700 (-2.23%)
Oct 2, 2026, 3:30 PM KST
CLASSYS Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Revenue Revenue Growth | 105,515 | 87,175 | 93,425 | 82,997 | 83,284 | 77,113 | 74,404 | 59,413 | 58,742 | 50,380 | 47,005 | 48,246 | 45,898 | 38,974 | 40,468 | 33,269 | 32,685 | 35,382 | 25,320 | 24,466 |
Revenue Growth | 26.69% | 13.05% | 25.56% | 39.70% | 41.78% | 53.06% | 58.29% | 23.15% | 27.98% | 29.27% | 16.15% | 45.02% | 40.43% | 10.15% | 59.82% | 35.98% | 10.83% | 65.95% | 21.28% | 25.05% |
Gross Profit Gross Profit Growth | 76,518 | 65,049 | 72,022 | 63,724 | 64,018 | 61,328 | 56,811 | 46,599 | 47,514 | 40,203 | 36,803 | 36,947 | 36,256 | 30,143 | 31,105 | 25,907 | 24,331 | 26,524 | 18,890 | 19,107 |
Operating Income Operating Income Growth | 43,941 | 37,199 | 51,190 | 37,618 | 43,011 | 38,782 | 35,794 | 28,951 | 31,189 | 26,509 | 21,921 | 24,664 | 23,146 | 19,892 | 19,429 | 17,480 | 15,262 | 16,705 | 11,434 | 13,329 |
Net Income Net Income Growth | 28,366 | 33,616 | 42,641 | 33,008 | 26,471 | 29,816 | 28,716 | 16,489 | 26,581 | 26,090 | 15,698 | 21,193 | 18,559 | 18,775 | 30,038 | 18,716 | 13,808 | 12,817 | 9,680 | 12,523 |
Earnings Per Share EPS Growth | 434.00 | 512.97 | 650.63 | 502.00 | 401.00 | 453.01 | 435.40 | 257.00 | 405.81 | -57.31 | 243.86 | 328.00 | 287.89 | 291.64 | 465.92 | 288.93 | 212.68 | 197.88 | 149.00 | 193.51 |
EPS Growth | 8.23% | 13.24% | 49.43% | 95.33% | -1.19% | - | 78.55% | -21.65% | 40.96% | - | -47.66% | 13.52% | 35.36% | 47.38% | 212.69% | 49.31% | 14.96% | 33.90% | -26.95% | 42.29% |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Investments Cash & Investments Growth | 136,102 | 181,685 | 207,561 | 171,585 | 159,153 | 174,390 | 158,041 | 109,679 | 135,320 | 158,911 | 137,838 | 123,811 | 131,367 | 130,541 | 113,224 | 86,465 | 69,925 | 59,258 | 48,771 | 70,121 |
Total Debt Total Debt Growth | 148,369 | 142,075 | 86,792 | 86,887 | 81,830 | 92,122 | 91,112 | 63,450 | 64,091 | 64,829 | 65,628 | 66,628 | 67,085 | 67,315 | 67,899 | 103,394 | 103,750 | 104,273 | 35,806 | 675 |
Net Cash (Debt) Net Cash Growth | -12,267 | 39,610 | 120,770 | 84,697 | 77,323 | 82,268 | 66,929 | 46,229 | 71,229 | 94,081 | 72,210 | 57,183 | 64,282 | 63,226 | 45,325 | -16,929 | -33,825 | -45,015 | 12,966 | 69,446 |
Net Cash Growth | - | -51.85% | 80.44% | 83.21% | 8.56% | -12.56% | -7.31% | -19.16% | 10.81% | 48.80% | 59.32% | - | - | - | 249.58% | - | - | - | -81.12% | 32.72% |
Net Cash Per Share Net Cash Per Share Growth | -187.51 | 605.06 | 1840.86 | 1287.02 | 1172.76 | 1248.19 | 1014.08 | 720.08 | 1085.30 | 1498.82 | 1123.93 | 884.59 | 997.20 | 982.55 | 703.40 | -261.34 | -522.18 | -693.87 | 200.18 | 1073.08 |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 5,994 | 9,476 | 91,487 | 19,185 | 23,147 | 30,117 | 39,633 | 13,149 | 30,646 | 19,373 | 31,938 | 2,576 | 13,632 | 16,486 | 15,854 | 16,094 | 13,723 | 9,084 | 7,243 | 6,747 |
Capital Expenditures CapEx Growth | -1,810 | -1,496 | -758.5 | -4,202 | -1,619 | -6,289 | -1,713 | -969.7 | -768.72 | -623.48 | -1,158 | -1,091 | -1,438 | -787.81 | -2,639 | -161.89 | -161.72 | -68,278 | -63,088 | -10,674 |
Free Cash Flow Free Cash Flow Growth | 4,184 | 7,980 | 90,729 | 14,983 | 21,528 | 23,828 | 37,920 | 12,179 | 29,877 | 18,750 | 30,780 | 1,485 | 12,194 | 15,699 | 13,214 | 15,932 | 13,561 | -59,194 | -55,846 | -3,927 |
Free Cash Flow Growth | -80.57% | -66.51% | 139.26% | 23.03% | -27.94% | 27.08% | 23.20% | 720.07% | 145.01% | 19.44% | 132.93% | -90.68% | -10.08% | - | - | - | - | - | - | - |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Gross Margin | 72.52% | 74.62% | 77.09% | 76.78% | 76.87% | 79.53% | 76.35% | 78.43% | 80.89% | 79.80% | 78.30% | 76.58% | 78.99% | 77.34% | 76.86% | 77.87% | 74.44% | 74.96% | 74.61% | 78.09% |
Operating Margin | 41.64% | 42.67% | 54.79% | 45.32% | 51.64% | 50.29% | 48.11% | 48.73% | 53.09% | 52.62% | 46.63% | 51.12% | 50.43% | 51.04% | 48.01% | 52.54% | 46.70% | 47.21% | 45.16% | 54.48% |
Pretax Margin | 34.73% | 51.44% | 58.15% | 51.62% | 38.32% | 51.29% | 52.28% | 37.70% | 58.80% | 63.70% | 38.92% | 57.56% | 53.70% | 59.35% | 99.98% | 66.57% | 53.64% | 46.97% | 44.33% | 64.89% |
Profit Margin | 26.88% | 38.56% | 45.64% | 39.77% | 31.79% | 38.66% | 38.59% | 27.75% | 45.25% | 51.79% | 33.40% | 43.93% | 40.43% | 48.17% | 74.23% | 56.26% | 42.25% | 36.22% | 38.23% | 51.19% |
FCF Margin | 3.96% | 9.15% | 97.11% | 18.05% | 25.85% | 30.90% | 50.97% | 20.50% | 50.86% | 37.22% | 65.48% | 3.08% | 26.57% | 40.28% | 32.65% | 47.89% | 41.49% | -167.30% | -220.56% | -16.05% |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 |
|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | - | - | 1000.000 |
Dividend Per Share Growth | - | - | - |
Dividend Yield | - | - | 1.84% |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
PE Ratio | 22.08 | 24.27 | 26.99 | 28.03 | 40.47 | 36.36 | 31.89 | 40.80 | 36.30 | 27.71 | 32.61 | 27.53 | 24.17 | 17.22 | 15.72 | 15.89 | 18.91 | 30.83 | 27.78 | 27.48 |
Forward PE | 16.64 | 17.87 | 18.62 | 22.73 | 28.67 | 26.17 | 26.43 | 31.69 | 32.01 | 23.44 | 36.05 | 42.14 | 26.42 | 20.95 | 17.23 | 14.24 | 15.73 | 26.01 | 21.98 | 24.51 |
P/FCF Ratio | 25.78 | 24.36 | 23.57 | 33.66 | 43.03 | 35.59 | 31.62 | 37.81 | 40.19 | 35.74 | 40.23 | 57.24 | 36.47 | 23.99 | - | - | - | - | - | - |
PS Ratio | 8.23 | 9.50 | 10.57 | 10.41 | 13.96 | 13.70 | 12.85 | 16.06 | 15.91 | 11.80 | 13.44 | 14.04 | 13.12 | 9.64 | 8.36 | 6.90 | 7.83 | 12.66 | 12.10 | 13.53 |