SILICON2 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Oct '25 Oct 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	2,832,259	1,990,555	465,601	147,735	193,478	-	Upgrade
Market Cap Growth	15.17%	327.52%	215.16%	-23.64%	-	-	Upgrade
Enterprise Value	2,872,159	2,083,010	493,747	141,697	154,030	-	Upgrade
Last Close Price	46300.00	32700.00	7710.00	2455.00	3216.67	-	Upgrade
PE Ratio	20.79	16.49	12.25	13.24	23.44	-	Upgrade
Forward PE	14.86	11.72	9.46	-	-	-	Upgrade
PS Ratio	3.25	2.88	1.36	0.89	1.48	-	Upgrade
PB Ratio	7.92	7.61	3.45	1.53	2.24	-	Upgrade
P/TBV Ratio	7.96	7.66	3.47	1.53	2.25	-	Upgrade
P/OCF Ratio	64.30	33.11	-	15.00	78.00	-	Upgrade
EV/Sales Ratio	3.30	3.01	1.44	0.86	1.18	-	Upgrade
EV/EBITDA Ratio	16.39	14.54	9.59	8.36	13.78	-	Upgrade
EV/EBIT Ratio	16.88	15.14	10.33	9.95	17.59	-	Upgrade
Debt / Equity Ratio	0.38	0.59	0.47	0.26	0.08	0.35	Upgrade
Debt / EBITDA Ratio	0.77	1.08	1.24	1.48	0.61	1.32	Upgrade
Asset Turnover	1.77	2.06	1.99	1.46	1.74	2.28	Upgrade
Inventory Turnover	3.03	4.09	4.25	4.47	5.24	5.92	Upgrade
Quick Ratio	1.51	0.72	0.75	1.53	7.13	1.37	Upgrade
Current Ratio	3.83	1.57	1.84	2.56	10.65	2.66	Upgrade
Return on Equity (ROE)	49.21%	60.90%	32.86%	12.21%	13.54%	21.37%	Upgrade
Return on Assets (ROA)	21.44%	25.55%	17.35%	7.85%	7.28%	11.51%	Upgrade
Return on Capital (ROIC)	24.99%	27.94%	18.66%	8.29%	7.76%	12.64%	Upgrade
Return on Capital Employed (ROCE)	35.20%	51.30%	33.90%	14.20%	9.60%	19.20%	Upgrade
Earnings Yield	4.81%	6.07%	8.16%	7.55%	4.27%	-	Upgrade
FCF Yield	-1.19%	-0.78%	-7.90%	-8.74%	-0.39%	-	Upgrade
Buyback Yield / Dilution	-0.89%	0.04%	-0.39%	-9.76%	-11.69%	-0.25%	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.