SILICON2 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,355,118	1,990,555	465,601	147,735	193,478	-
Market Cap Growth	13.91%	327.52%	215.16%	-23.64%	-	-
Enterprise Value	2,373,969	2,083,010	493,747	141,697	154,030	-
Last Close Price	38500.00	32700.00	7710.00	2455.00	3216.67	-
PE Ratio	14.29	16.49	12.25	13.24	23.44	-
Forward PE	10.82	11.72	9.46	-	-	-
PS Ratio	2.39	2.88	1.36	0.89	1.48	-
PB Ratio	5.63	7.61	3.45	1.53	2.24	-
P/TBV Ratio	5.65	7.66	3.47	1.53	2.25	-
P/OCF Ratio	110.99	33.11	-	15.00	78.00	-
EV/Sales Ratio	2.41	3.01	1.44	0.86	1.18	-
EV/EBITDA Ratio	11.95	14.54	9.59	8.36	13.78	-
EV/EBIT Ratio	12.44	15.14	10.33	9.95	17.59	-
Debt / Equity Ratio	0.34	0.59	0.47	0.26	0.08	0.35
Debt / EBITDA Ratio	0.71	1.08	1.24	1.48	0.61	1.32
Net Debt / Equity Ratio	0.05	0.26	0.23	-0.11	-0.38	0.09
Net Debt / EBITDA Ratio	0.10	0.48	0.61	-0.65	-2.97	0.35
Net Debt / FCF Ratio	1.31	-4.42	-0.86	0.86	44.31	-0.72
Asset Turnover	1.81	2.06	1.99	1.46	1.74	2.28
Inventory Turnover	3.45	4.09	4.25	4.47	5.24	5.92
Quick Ratio	1.80	0.72	0.75	1.53	7.13	1.37
Current Ratio	4.05	1.57	1.84	2.56	10.65	2.66
Return on Equity (ROE)	51.39%	60.90%	32.86%	12.21%	13.54%	21.37%
Return on Assets (ROA)	21.83%	25.55%	17.35%	7.85%	7.28%	11.51%
Return on Invested Capital (ROIC)	37.25%	44.92%	29.99%	16.09%	15.31%	19.25%
Return on Capital Employed (ROCE)	34.80%	51.30%	33.90%	14.20%	9.60%	19.20%
Earnings Yield	7.00%	6.07%	8.16%	7.55%	4.27%	-
FCF Yield	0.61%	-0.78%	-7.90%	-8.74%	-0.39%	-
Buyback Yield / Dilution	-0.42%	0.04%	-0.39%	-9.76%	-11.69%	-0.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.