SILICON2 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '24 Dec 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	1,932,725	465,601	147,735	193,478	-	-
Market Cap Growth	398.56%	215.16%	-23.64%	-	-	-
Enterprise Value	2,025,180	493,747	141,697	154,030	-	-
Last Close Price	31750.00	7710.00	2455.00	3216.67	-	-
PE Ratio	19.58	12.25	13.24	23.44	-	-
PS Ratio	3.08	1.36	0.89	1.48	-	-
PB Ratio	8.68	3.45	1.53	2.24	-	-
P/TBV Ratio	12.71	3.47	1.53	2.25	-	-
P/OCF Ratio	69.78	-	15.00	78.00	-	-
EV/Sales Ratio	3.25	1.44	0.86	1.18	-	-
EV/EBITDA Ratio	15.34	9.59	8.36	13.78	-	-
EV/EBIT Ratio	15.98	10.33	9.95	17.59	-	-
Debt / Equity Ratio	0.70	0.47	0.26	0.08	0.35	0.76
Debt / EBITDA Ratio	1.18	1.24	1.48	0.61	1.32	2.62
Asset Turnover	2.05	1.99	1.46	1.74	2.28	-
Inventory Turnover	4.18	4.25	4.47	5.24	5.91	-
Quick Ratio	0.69	0.75	1.53	7.13	1.37	3.44
Current Ratio	1.40	1.84	2.56	10.65	2.66	7.36
Return on Equity (ROE)	56.66%	32.86%	12.21%	13.54%	21.37%	-
Return on Assets (ROA)	25.82%	17.35%	7.85%	7.28%	11.51%	-
Return on Capital (ROIC)	28.78%	18.66%	8.30%	7.76%	12.64%	-
Earnings Yield	5.11%	8.16%	7.55%	4.27%	-	-
FCF Yield	-1.85%	-7.90%	-8.74%	-0.39%	-	-
Buyback Yield / Dilution	1.33%	-0.39%	-9.76%	-11.69%	-0.25%	-
Total Shareholder Return	1.33%	-0.39%	-9.76%	-11.69%	-0.25%	-

Source: S&P Capital IQ. Standard template. Financial Sources.