SILICON2 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,682,388	1,990,555	465,601	147,735	193,478	-
Market Cap Growth	50.17%	327.52%	215.16%	-23.64%	-	-
Enterprise Value	2,701,239	2,083,010	493,747	141,697	154,030	-
Last Close Price	43850.00	32700.00	7710.00	2455.00	3216.67	-
PE Ratio	16.28	16.49	12.25	13.24	23.44	-
Forward PE	11.66	11.72	9.46	-	-	-
PS Ratio	2.73	2.88	1.36	0.89	1.48	-
PB Ratio	6.41	7.61	3.45	1.53	2.24	-
P/TBV Ratio	6.43	7.66	3.47	1.53	2.25	-
P/OCF Ratio	126.42	33.11	-	15.00	78.00	-
EV/Sales Ratio	2.75	3.01	1.44	0.86	1.18	-
EV/EBITDA Ratio	13.60	14.54	9.59	8.36	13.78	-
EV/EBIT Ratio	14.15	15.14	10.33	9.95	17.59	-
Debt / Equity Ratio	0.34	0.59	0.47	0.26	0.08	0.35
Debt / EBITDA Ratio	0.71	1.08	1.24	1.48	0.61	1.32
Net Debt / Equity Ratio	0.05	0.26	0.23	-0.11	-0.38	0.09
Net Debt / EBITDA Ratio	0.10	0.48	0.61	-0.65	-2.97	0.35
Net Debt / FCF Ratio	1.31	-4.42	-0.86	0.86	44.31	-0.72
Asset Turnover	1.81	2.06	1.99	1.46	1.74	2.28
Inventory Turnover	3.45	4.09	4.25	4.47	5.24	5.92
Quick Ratio	1.80	0.72	0.75	1.53	7.13	1.37
Current Ratio	4.05	1.57	1.84	2.56	10.65	2.66
Return on Equity (ROE)	51.39%	60.90%	32.86%	12.21%	13.54%	21.37%
Return on Assets (ROA)	21.83%	25.55%	17.35%	7.85%	7.28%	11.51%
Return on Invested Capital (ROIC)	37.25%	44.92%	29.99%	16.09%	15.31%	19.25%
Return on Capital Employed (ROCE)	34.80%	51.30%	33.90%	14.20%	9.60%	19.20%
Earnings Yield	6.14%	6.07%	8.16%	7.55%	4.27%	-
FCF Yield	0.54%	-0.78%	-7.90%	-8.74%	-0.39%	-
Buyback Yield / Dilution	-0.42%	0.04%	-0.39%	-9.76%	-11.69%	-0.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.