INNOX Advanced Materials Co.,Ltd. (KOSDAQ: 272290)
South Korea
· Delayed Price · Currency is KRW 25,550
-300 (-1.16%)
Sep 11, 2024, 3:19 PM KST
INNOX Advanced Materials Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 403,453 | 387,003 | 489,353 | 487,292 | 336,258 | 349,330 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 403,453 | 387,003 | 489,353 | 487,292 | 336,258 | 349,330 | Upgrade
|
| Revenue Growth (YoY) | -3.23% | -20.92% | 0.42% | 44.92% | -3.74% | 19.18% | Upgrade
|
| Cost of Revenue | 277,026 | 283,585 | 336,564 | 344,297 | 254,999 | 262,740 | Upgrade
|
| Gross Profit | 126,427 | 103,418 | 152,789 | 142,995 | 81,259 | 86,590 | Upgrade
|
| Selling, General & Admin | 43,712 | 42,931 | 39,187 | 29,844 | 23,043 | 24,311 | Upgrade
|
| Research & Development | 19,097 | 15,864 | 14,126 | 15,409 | 13,597 | 14,042 | Upgrade
|
| Operating Expenses | 65,461 | 61,256 | 55,675 | 46,269 | 37,424 | 40,100 | Upgrade
|
| Operating Income | 60,966 | 42,162 | 97,114 | 96,726 | 43,835 | 46,489 | Upgrade
|
| Interest Expense | -3,208 | -1,199 | -1,273 | -1,830 | -2,665 | -2,578 | Upgrade
|
| Interest & Investment Income | 4,775 | 4,174 | 2,192 | 622.95 | 1,203 | 1,480 | Upgrade
|
| Earnings From Equity Investments | -101.48 | -51.55 | - | -260.56 | -728.31 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 6,249 | -49.94 | 3,140 | 6,768 | -3,660 | 49.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,609 | -2,929 | -114.19 | -328.94 | -2,231 | -373.83 | Upgrade
|
| EBT Excluding Unusual Items | 61,071 | 42,107 | 101,060 | 101,698 | 35,754 | 45,067 | Upgrade
|
| Gain (Loss) on Sale of Investments | 525.74 | 991.08 | 61.42 | 78.35 | 345.1 | 390.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -202.26 | 1,381 | 1,306 | -15.82 | -231.79 | -84.33 | Upgrade
|
| Asset Writedown | -656 | -349.36 | -557.32 | -1,618 | -3,649 | -179 | Upgrade
|
| Pretax Income | 60,739 | 44,130 | 101,870 | 100,143 | 32,218 | 45,194 | Upgrade
|
| Income Tax Expense | 16,111 | 11,357 | 16,509 | 19,956 | 6,993 | 10,653 | Upgrade
|
| Net Income | 44,957 | 32,774 | 85,361 | 80,186 | 25,226 | 34,541 | Upgrade
|
| Net Income to Common | 44,957 | 32,774 | 85,361 | 80,186 | 25,226 | 34,541 | Upgrade
|
| Net Income Growth | -3.10% | -61.61% | 6.45% | 217.88% | -26.97% | 13.37% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 19 | 18 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 19 | 18 | 21 | Upgrade
|
| Shares Change (YoY) | -0.05% | -1.09% | 2.33% | 6.60% | -12.01% | 5.39% | Upgrade
|
| EPS (Basic) | 2292.82 | 1673.17 | 4316.49 | 4184.08 | 1389.32 | 1822.21 | Upgrade
|
| EPS (Diluted) | 2290.60 | 1672.00 | 4308.00 | 4141.00 | 1389.00 | 1673.11 | Upgrade
|
| EPS Growth | -3.04% | -61.19% | 4.03% | 198.13% | -16.98% | 7.58% | Upgrade
|
| Free Cash Flow | -73,386 | -52,643 | 51,962 | 41,461 | 15,353 | 25,636 | Upgrade
|
| Free Cash Flow Per Share | -3739.27 | -2685.81 | 2622.32 | 2141.07 | 845.20 | 1241.78 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | - | - | - | - | Upgrade
|
| Gross Margin | 31.34% | 26.72% | 31.22% | 29.34% | 24.17% | 24.79% | Upgrade
|
| Operating Margin | 15.11% | 10.89% | 19.85% | 19.85% | 13.04% | 13.31% | Upgrade
|
| Profit Margin | 11.14% | 8.47% | 17.44% | 16.46% | 7.50% | 9.89% | Upgrade
|
| Free Cash Flow Margin | -18.19% | -13.60% | 10.62% | 8.51% | 4.57% | 7.34% | Upgrade
|
| EBITDA | 81,909 | 63,564 | 117,863 | 114,551 | 60,583 | 62,336 | Upgrade
|
| EBITDA Margin | 20.30% | 16.42% | 24.09% | 23.51% | 18.02% | 17.84% | Upgrade
|
| D&A For EBITDA | 20,943 | 21,402 | 20,749 | 17,825 | 16,748 | 15,847 | Upgrade
|
| EBIT | 60,966 | 42,162 | 97,114 | 96,726 | 43,835 | 46,489 | Upgrade
|
| EBIT Margin | 15.11% | 10.89% | 19.85% | 19.85% | 13.04% | 13.31% | Upgrade
|
| Effective Tax Rate | 26.53% | 25.73% | 16.21% | 19.93% | 21.70% | 23.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.