INNOX Advanced Materials Co.,Ltd. (KOSDAQ:272290)
South Korea flag South Korea · Delayed Price · Currency is KRW
20,300
-400 (-1.93%)
Sep 18, 2026, 3:30 PM KST

INNOX Advanced Materials Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
184,471209,219187,255134,012113,615108,550
Short-Term Investments
106.95106.95----
Trading Asset Securities
36,365-129.45,2225,0465,776
Cash & Short-Term Investments
220,942209,326187,384139,234118,660114,326
Cash Growth
103.91%11.71%34.58%17.34%3.79%76.39%
Accounts Receivable
62,79266,40569,80969,75060,441102,169
Other Receivables
727.811,5195,2083,8735,4611,019
Receivables
63,52067,92475,01773,62365,902103,189
Inventory
109,24774,73040,61845,15181,24757,472
Prepaid Expenses
5,1745,51013,2002,9845,0054,144
Other Current Assets
8,9743,2661,8772,4422,1814,294
Total Current Assets
407,858360,756318,098263,433272,995283,425
Property, Plant & Equipment
738,059696,885478,125281,759166,364151,907
Long-Term Investments
17,39916,42515,56112,9807,8415,208
Other Intangible Assets
5,8496,2644,1074,8395,7351,899
Long-Term Accounts Receivable
-00-0-00-0
Long-Term Deferred Tax Assets
1,4376,3487,7396,8097,3617,776
Other Long-Term Assets
873.661,2742,3411,9983,618415.04
Total Assets
1,171,4751,087,952825,971571,818463,915450,629

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
25,96817,68216,13910,8476,78220,471
Accrued Expenses
18,19634,69821,40910,65813,79013,216
Short-Term Debt
105,60779,00080,19168,92619,21928,902
Current Portion of Long-Term Debt
98,460-10,000-15,64515,868
Current Portion of Leases
1,4391,3841,1801,0001,1871,240
Current Income Taxes Payable
6,6109,93016,9475,4388,93322,999
Other Current Liabilities
44,60917,06316,30212,36013,17516,404
Total Current Liabilities
300,890159,757162,167109,23078,732119,101
Long-Term Debt
114,831214,708190,58850,000-15,313
Long-Term Leases
1,0051,3782,0722,1402,8233,022
Pension & Post-Retirement Benefits
2,1422,005---2,895
Other Long-Term Liabilities
192,730187,7792,6114,4442,0931,696
Total Liabilities
611,597565,626357,439165,81483,648142,027

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
10,11910,11410,11410,10110,0639,821
Additional Paid-In Capital
9,36510,179131,437121,793119,316106,413
Retained Earnings
426,929398,496355,953290,314267,506187,275
Treasury Stock
-19,986-31,055-39,477-19,638-19,638-
Comprehensive Income & Other
7,2815,5434,9893,4343,0215,093
Total Common Equity
433,707393,277463,016406,004380,267308,602
Minority Interest
126,171129,0495,516---
Shareholders' Equity
559,878522,325468,532406,004380,267308,602
Total Liabilities & Equity
1,171,4751,087,952825,971571,818463,915450,629

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
321,342296,470284,031122,06738,87564,345
Net Cash (Debt)
-100,400-87,144-96,64717,16779,78649,981
Net Cash Growth
----78.48%59.63%-
Net Cash Per Share
-5240.15-4626.02-4964.41875.864026.462581.08
Filing Date Shares Outstanding
19.2318.8218.8219.6119.5419.64
Total Common Shares Outstanding
19.2318.8218.8219.6119.5419.64
Working Capital
106,968200,999155,930154,203194,263164,323
Book Value Per Share
22558.8720895.2024600.5220702.1619465.2915711.59
Tangible Book Value
427,858387,013458,909401,165374,532306,703
Tangible Book Value Per Share
22254.6520562.3924382.3120455.4319171.7115614.92
Land
-88,37585,41879,84244,11943,794
Buildings
-354,890199,663141,27893,24385,603
Machinery
-138,368131,849131,892123,078115,715
Construction In Progress
-277,035205,64363,80528,07713,030