INNOX Advanced Materials Co.,Ltd. (KOSDAQ:272290)
South Korea · Delayed Price · Currency is KRW 26,450
-900 (-3.29%)
Jun 10, 2026, 3:30 PM KST
INNOX Advanced Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 421,641 | 439,634 | 422,809 | 387,003 | 489,353 | 487,292 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 421,641 | 439,634 | 422,809 | 387,003 | 489,353 | 487,292 | |
Revenue Growth (YoY) | -2.79% | 3.98% | 9.25% | -20.91% | 0.42% | 44.92% |
Cost of Revenue | 281,042 | 287,128 | 277,357 | 283,585 | 336,564 | 344,297 |
Gross Profit | 140,599 | 152,506 | 145,453 | 103,418 | 152,789 | 142,995 |
Selling, General & Admin | 43,903 | 47,400 | 36,139 | 42,931 | 39,187 | 29,844 |
Research & Development | 20,556 | 19,696 | 19,272 | 15,864 | 14,126 | 15,409 |
Amortization of Goodwill & Intangibles | 626.95 | 453.73 | 1,280 | 1,200 | 1,174 | 446.65 |
Operating Expenses | 68,159 | 70,585 | 58,648 | 61,256 | 55,675 | 46,269 |
Operating Income | 72,439 | 81,921 | 86,804 | 42,162 | 97,114 | 96,726 |
Interest Expense | -14,233 | -9,285 | -5,977 | -1,199 | -1,273 | -1,830 |
Interest & Investment Income | 4,719 | 4,784 | 7,042 | 4,174 | 2,192 | 622.95 |
Earnings From Equity Investments | -45.26 | -24.21 | -52.1 | -51.55 | - | -260.56 |
Currency Exchange Gain (Loss) | 6,136 | -1,297 | 5,509 | -49.94 | 3,140 | 6,768 |
Other Non Operating Income (Expenses) | -889.93 | 315.9 | -928.64 | -2,929 | -114.19 | -328.94 |
EBT Excluding Unusual Items | 68,126 | 76,415 | 92,399 | 42,107 | 101,060 | 101,698 |
Gain (Loss) on Sale of Investments | 1,977 | -800.03 | 194.48 | 991.08 | 61.42 | 78.35 |
Gain (Loss) on Sale of Assets | 15.47 | 14.96 | -365.58 | 1,381 | 1,306 | -15.82 |
Asset Writedown | 45 | 45 | - | -349.36 | -557.32 | -1,618 |
Pretax Income | 70,164 | 75,675 | 92,228 | 44,130 | 101,870 | 100,143 |
Income Tax Expense | 19,851 | 19,729 | 22,171 | 11,357 | 16,509 | 19,956 |
Earnings From Continuing Operations | 50,314 | 55,946 | 70,057 | 32,774 | 85,361 | 80,186 |
Minority Interest in Earnings | 3,098 | 2,079 | 654.78 | - | - | - |
Net Income | 53,411 | 58,025 | 70,711 | 32,774 | 85,361 | 80,186 |
Net Income to Common | 53,411 | 58,025 | 70,711 | 32,774 | 85,361 | 80,186 |
Net Income Growth | -29.73% | -17.94% | 115.76% | -61.61% | 6.45% | 217.88% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 20 | 20 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 20 | 20 | 19 |
Shares Change (YoY) | -1.93% | -3.24% | -0.68% | -1.08% | 2.33% | 6.60% |
EPS (Basic) | 2825.94 | 3080.23 | 3632.20 | 1673.17 | 4316.49 | 4184.08 |
EPS (Diluted) | 2825.70 | 3080.00 | 3632.00 | 1672.00 | 4308.00 | 4141.00 |
EPS Growth | -28.35% | -15.20% | 117.22% | -61.19% | 4.03% | 198.13% |
Free Cash Flow | -144,787 | -166,454 | -94,477 | -52,643 | 51,962 | 41,461 |
Free Cash Flow Per Share | -7660.54 | -8836.17 | -4852.93 | -2685.81 | 2622.32 | 2141.07 |
Gross Margin | 33.35% | 34.69% | 34.40% | 26.72% | 31.22% | 29.34% |
Operating Margin | 17.18% | 18.63% | 20.53% | 10.90% | 19.84% | 19.85% |
Profit Margin | 12.67% | 13.20% | 16.72% | 8.47% | 17.44% | 16.46% |
Free Cash Flow Margin | -34.34% | -37.86% | -22.35% | -13.60% | 10.62% | 8.51% |
EBITDA | 94,200 | 102,648 | 107,242 | 63,564 | 117,863 | 114,551 |
EBITDA Margin | 22.34% | 23.35% | 25.36% | 16.43% | 24.09% | 23.51% |
D&A For EBITDA | 21,761 | 20,726 | 20,438 | 21,402 | 20,749 | 17,825 |
EBIT | 72,439 | 81,921 | 86,804 | 42,162 | 97,114 | 96,726 |
EBIT Margin | 17.18% | 18.63% | 20.53% | 10.90% | 19.84% | 19.85% |
Effective Tax Rate | 28.29% | 26.07% | 24.04% | 25.73% | 16.21% | 19.93% |