Wise birds Inc. (KOSDAQ:273060)
864.00
+13.00 (1.53%)
At close: Aug 19, 2026
Wise birds Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 50,467 | 45,521 | 30,788 | 13,858 | 15,774 | |
Revenue Growth | 30.70% | 47.85% | 122.16% | -12.14% | - |
Cost of Revenue | 65.54 | 53.26 | 48.12 | 87.4 | 31.92 |
Gross Profit | 50,401 | 45,468 | 30,740 | 13,771 | 15,742 |
Selling, General & Admin | 34,043 | 32,177 | 23,928 | 10,712 | 11,269 |
Research & Development | 1,763 | 1,806 | 1,420 | 845.9 | 623.93 |
Amortization of Goodwill & Intangibles | 1,351 | 1,349 | 1,125 | 16.47 | 21.99 |
Other Operating Expenses | 988.11 | 953.67 | 805.02 | 486.06 | 301.99 |
Operating Expenses | 39,616 | 37,893 | 28,434 | 13,552 | 13,176 |
Operating Income | 10,785 | 7,575 | 2,305 | 218.77 | 2,566 |
Interest Expense | -5,293 | -5,314 | -4,858 | -47.02 | -37.08 |
Interest & Investment Income | 118.26 | 87.59 | 154.95 | 116.61 | 250.28 |
Currency Exchange Gain (Loss) | 197.45 | 85.18 | 38.98 | -162.57 | -357.36 |
Other Non Operating Income (Expenses) | 1,822 | -492.28 | 6,259 | 3.68 | -21.34 |
EBT Excluding Unusual Items | 7,629 | 1,942 | 3,900 | 129.48 | 2,401 |
Gain (Loss) on Sale of Investments | 414.27 | 381.09 | 87.35 | 905.96 | 207.48 |
Gain (Loss) on Sale of Assets | 5.24 | 5.24 | -15 | -5.01 | -29.12 |
Asset Writedown | -373.86 | -373.86 | -1,079 | - | - |
Pretax Income | 7,647 | 1,954 | 2,894 | 1,030 | 2,579 |
Income Tax Expense | 1,362 | 92.35 | 764.17 | 187.49 | 340.15 |
Earnings From Continuing Operations | 6,285 | 1,862 | 2,129 | 842.93 | 2,239 |
Minority Interest in Earnings | 22.59 | 19.52 | 44.04 | 31.66 | - |
Net Income | 6,307 | 1,881 | 2,174 | 874.59 | 2,239 |
Net Income to Common | 6,307 | 1,881 | 2,174 | 874.59 | 2,239 |
Net Income Growth | 151.08% | -13.45% | 148.52% | -60.94% | - |
Shares Outstanding (Basic) | 51 | 50 | 51 | 50 | 50 |
Shares Outstanding (Diluted) | 51 | 50 | 51 | 50 | 50 |
Shares Change | -0.86% | -0.17% | 0.17% | 0.38% | - |
EPS (Basic) | 124.45 | 37.28 | 43.00 | 17.33 | 44.54 |
EPS (Diluted) | 124.45 | 37.28 | 43.00 | 17.00 | 44.54 |
EPS Growth | 153.27% | -13.30% | 152.94% | -61.83% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 5,657 | -582.96 | 5,202 | -7,780 | 1,343 |
Free Cash Flow Per Share | 111.61 | -11.55 | 102.92 | -154.18 | 26.71 |
Gross Margin | 99.87% | 99.88% | 99.84% | 99.37% | 99.80% |
Operating Margin | 21.37% | 16.64% | 7.49% | 1.58% | 16.27% |
Profit Margin | 12.50% | 4.13% | 7.06% | 6.31% | 14.19% |
Free Cash Flow Margin | 11.21% | -1.28% | 16.90% | -56.14% | 8.51% |
EBITDA | 13,554 | 10,331 | 4,590 | 1,410 | 3,546 |
EBITDA Margin | 26.86% | 22.69% | 14.91% | 10.18% | 22.48% |
D&A For EBITDA | 2,769 | 2,755 | 2,285 | 1,191 | 979.81 |
EBIT | 10,785 | 7,575 | 2,305 | 218.77 | 2,566 |
EBIT Margin | 21.37% | 16.64% | 7.49% | 1.58% | 16.27% |
Effective Tax Rate | 17.82% | 4.73% | 26.41% | 18.20% | 13.19% |
Advertising Expenses | - | 59.78 | 16.26 | 7.17 | 8.84 |