Rainbow Robotics Co.,Ltd. (KOSDAQ:277810)
South Korea flag South Korea · Delayed Price · Currency is KRW
466,000
+16,500 (3.67%)
Oct 6, 2026, 3:30 PM KST

Rainbow Robotics Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal QuarterQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Revenue
12,3149,06313,02010,6956,2234,1859,6513,4703,1773,0484,7333,6173,8503,0583,1843,4463,3103,6754,0472,108
Revenue Growth
97.87%116.56%34.91%208.22%95.87%37.28%103.89%-4.06%-17.47%-0.32%48.66%4.96%16.30%-16.79%-21.32%63.45%119.05%181.93%148.99%30.49%
Gross Profit
4,6283,1394,9672,7872,1332,0222,9991,60222.241,6921,6891,9071,7441,9351,5961,7291,7682,0241,9211,157
Operating Income
-2,028-1,5671,700-719.77-2,057-1,4031,041-1,021-2,549-449.69-21,845518.32164.23-23,427120.65372.09188.58619.56672.74-136.68
Net Income
-70.91-902.652,707-31.26-528.05-7263,229-478.8-1,226610.81-19,36613,006-5,57611,0414,394706.46174.48501.06573.31-2.04
Earnings Per Share
-4.00-46.53139.00-1.61-27.22-38.00166.00-25.00-62.4031.00-999.48216.98-294.65382.74204.2843.0010.8130.0035.25-0.13
EPS Growth
---16.27%-------91.90%-404.60%-1175.79%479.52%-----

Cash & Debt

Fiscal QuarterQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash & Investments
55,91461,47869,11081,53185,64990,63895,35998,712102,706105,389108,255110,085109,168111,18950,81948,84749,19950,36550,15924,731
Total Debt
410.26422.48149.54176.14228.86293.97353204.94252.56191.654.751,9551,8821,8947,20615,08614,98414,43514,048362.04
Net Cash (Debt)
55,50461,05568,96181,35585,42090,34495,00698,507102,453105,197108,200108,130107,286109,29543,61333,76134,21535,93036,11224,369
Net Cash Growth
-35.02%-32.42%-27.41%-17.41%-16.63%-14.12%-12.19%-8.90%-4.50%-3.75%148.09%220.28%213.56%204.19%20.77%38.54%28.21%44.68%1254.00%585.02%
Net Cash Per Share
2861.063147.193554.704193.574403.134656.934897.255143.435214.495422.565584.225573.765572.275661.622156.982041.922069.382173.072237.541510.28

Cash Flow & CapEx

Fiscal QuarterQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Operating Cash Flow
-3,176-3,287-7,1992,311-3,534-863.02-60.62-802.02-245.67-805.17-428.021,252-314.94-977.562,501-300.83-1,143112.66349.78-849.02
Capital Expenditures
-2,520-4,357-5,282-5,921-2,655-3,751-3,793-2,587-2,904-2,375-1,076-345.92-1,599-205.54-441.03-161.11-132.78-96.51-13.65-367.71
Free Cash Flow
-5,697-7,644-12,481-3,610-6,189-4,614-3,854-3,389-3,149-3,180-1,504906.15-1,914-1,1832,060-461.94-1,27516.15336.13-1,217
Free Cash Flow Growth
--------------512.91%-----

Margins

Fiscal QuarterQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Gross Margin
37.58%34.64%38.15%26.06%34.28%48.32%31.07%46.18%0.70%55.50%35.68%52.73%45.31%63.26%50.14%50.19%53.40%55.07%47.48%54.87%
Operating Margin
-16.47%-17.29%13.06%-6.73%-33.06%-33.53%10.79%-29.42%-80.23%-14.75%-461.51%14.33%4.27%-766.06%3.79%10.80%5.70%16.86%16.63%-6.48%
Pretax Margin
-12.73%-9.65%21.02%-0.29%-21.40%-15.56%28.99%-13.80%-49.43%20.04%-455.84%359.61%-92.25%360.88%53.00%20.49%5.26%13.62%14.16%-0.12%
Profit Margin
-0.58%-9.96%20.79%-0.29%-8.48%-17.35%33.46%-13.80%-38.59%20.04%-409.13%359.61%-144.83%361.05%137.99%20.50%5.27%13.63%14.17%-0.10%
FCF Margin
-46.26%-84.35%-95.86%-33.76%-99.45%-110.26%-39.93%-97.68%-99.12%-104.33%-31.78%25.05%-49.70%-38.69%64.70%-13.41%-38.53%0.44%8.31%-57.72%

Valuation

Fiscal QuarterQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
PE Ratio
--6421.12---1478.13----141.95-147.87100.11256.22300.23513.83--
Forward PE
293.14293.14293.14297.03296.98289.49289.49128.70201.39299.27299.27299.27219.38291.89116.09138.6258.9358.9358.9358.93
P/FCF Ratio
--------------1706.16-----
PS Ratio
223.29259.16267.49194.92231.27250.04163.15188.10212.29238.55223.75236.76130.40185.6242.4734.6028.4934.4348.8450.51