Skip to main content
logo
Rainbow Robotics Co.,Ltd. (KOSDAQ:277810)
South Korea flag South Korea · Delayed Price · Currency is KRW
466,000
+16,500 (3.67%)
Oct 6, 2026, 3:30 PM KST

Rainbow Robotics Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Operating Revenue
12,3149,06313,02010,6956,2234,1859,6513,4703,1773,0484,7333,6173,8503,0583,1843,4463,3103,6754,0472,108
Other Revenue
0-0-00----0-0---------0
Revenue
12,3149,06313,02010,6956,2234,1859,6513,4703,1773,0484,7333,6173,8503,0583,1843,4463,3103,6754,0472,108
Revenue Growth (YoY)
97.87%116.56%34.91%208.22%95.87%37.28%103.89%-4.06%-17.47%-0.32%48.66%4.96%16.30%-16.79%-21.32%63.45%119.05%181.93%148.99%30.49%
Cost of Revenue
7,6865,9238,0537,9084,0902,1636,6521,8673,1551,3573,0441,7102,1061,1241,5881,7161,5431,6512,126951.24
Gross Profit
4,6283,1394,9672,7872,1332,0222,9991,60222.241,6921,6891,9071,7441,9351,5961,7291,7682,0241,9211,157
Selling, General & Admin
4,0442,5611,4323,5071,5471,5101,3662,6231,184411.7122,5531,3891,19624,513759.051,3571,179359.748891,293
Research & Development
2,0391,7931,266-1,631774.67931.6-638.47840.51482.59-358.86665.88644.29-334.55896.29300.61-
Amortization of Goodwill & Intangibles
44.3834.0833.87-17.1117.7514.38-10.6828.5720.06-11.1721.7410.31-9.5316.878.1-
Operating Expenses
6,6564,7063,2673,5074,1913,4251,9582,6232,5722,14123,5341,3891,58025,3621,4761,3571,5791,4051,2481,293
Operating Income
-2,028-1,5671,700-719.77-2,057-1,4031,041-1,021-2,549-449.69-21,845518.32164.23-23,427120.65372.09188.58619.56672.74-136.68
Interest Expense
-5.58-1.85-2.63--3.75-4.4-2.91--3.25-5.75-15.1--98.77-192.83-46.67--440.17-828.2-217.89-
Interest & Investment Income
386.28416.22482.47-510.65556.961,005-749.281,471993.98-999.271,664444.45-345.37328.7189.72-
Currency Exchange Gain (Loss)
121.11256.81118.94--282.9138.33778.76--272.55333.12-191.3-100.94128.52-496.42-398.07209.12-5.98-
Other Non Operating Income (Expenses)
90.4821.57437.41688.51475.6827.076.74542.03440.93-1,029-457.7212,487-4,79232,8231,663334.03-322.6757.9626.84134.17
EBT Excluding Unusual Items
-1,435-874.332,736-31.26-1,358-785.182,829-478.8-1,635319.88-21,51513,006-3,62610,9961,685706.12169.18387.15565.44-2.51
Gain (Loss) on Sale of Investments
----23.63128.81-30.43-64.29288.79-67.44-69.0315.282.34-4.88112.197.22-
Gain (Loss) on Sale of Assets
-132.67---1.945.15-0--2.14-0.02--0.0243.3--01.30.24-
Asset Writedown
----------5.93-5.96-18.18------
Pretax Income
-1,568-874.332,736-31.26-1,332-651.222,798-478.8-1,571610.81-21,57713,006-3,55111,0361,688706.12174.06500.65572.9-2.51
Income Tax Expense
-1,49728.3229.36--804.0674.78-431.27--344.59--2,211-1,967--2,706-----
Earnings From Continuing Operations
-70.91-902.652,707-31.26-528.05-7263,229-478.8-1,226610.81-19,36613,006-5,51911,0364,393706.12174.06500.65572.9-2.51
Minority Interest in Earnings
-------------56.985.10.440.340.420.420.420.47
Net Income
-70.91-902.652,707-31.26-528.05-7263,229-478.8-1,226610.81-19,36613,006-5,57611,0414,394706.46174.48501.06573.31-2.04
Net Income to Common
-70.91-902.652,707-31.26-528.05-7263,229-478.8-1,226610.81-19,36613,006-5,57611,0414,394706.46174.48501.06573.31-2.04
Net Income Growth (YoY)
---16.18%-------94.47%-1740.97%-2103.60%666.38%-----
Shares Outstanding (Basic)
1919191919191919201919191919161616161616
Shares Outstanding (Diluted)
1919191919191919201919191919201717171616
Shares Change (YoY)
---1.29%-1.26%-0.12%-1.28%2.05%0.49%-4.17%17.33%16.45%16.76%25.28%2.47%3.36%11.08%25.55%25.52%
EPS (Basic)
-3.66-46.53139.53-1.61-27.22-37.42166.47-25.00-62.4031.49-999.48675.58-289.60588.00266.8243.7810.8131.0535.52-0.13
EPS (Diluted)
-4.00-46.53139.00-1.61-27.22-38.00166.00-25.00-62.4031.00-999.48216.98-294.65382.74204.2843.0010.8130.0035.25-0.13
EPS Growth (YoY)
---16.27%-------91.90%-404.60%-1175.79%479.52%-----

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
-5,697-7,644-12,481-3,610-6,189-4,614-3,854-3,389-3,149-3,180-1,504906.15-1,914-1,1832,060-461.94-1,27516.15336.13-1,217
Free Cash Flow Per Share
-293.64-394.04-643.34-186.10-319.03-237.84-198.65-176.97-160.29-163.94-77.6446.71-99.39-61.29101.89-27.94-77.140.9820.83-75.41
Gross Margin
37.58%34.64%38.15%26.06%34.28%48.32%31.07%46.18%0.70%55.50%35.68%52.73%45.31%63.26%50.14%50.19%53.40%55.07%47.48%54.87%
Operating Margin
-16.47%-17.29%13.06%-6.73%-33.06%-33.53%10.79%-29.42%-80.23%-14.75%-461.51%14.33%4.27%-766.06%3.79%10.80%5.70%16.86%16.63%-6.48%
Profit Margin
-0.58%-9.96%20.79%-0.29%-8.48%-17.35%33.46%-13.80%-38.59%20.04%-409.13%359.61%-144.83%361.05%137.99%20.50%5.27%13.63%14.17%-0.10%
Free Cash Flow Margin
-46.26%-84.35%-95.86%-33.76%-99.45%-110.26%-39.93%-97.68%-99.12%-104.33%-31.78%25.05%-49.70%-38.69%64.70%-13.41%-38.53%0.44%8.31%-57.72%
EBITDA
-1,456-1,2481,953-442.98-1,788-1,1371,297-792.33-2,331-242.51-21,635714.17364.71-23,230336.33563.72370.32778.85824.9513.32
EBITDA Margin
-11.82%-13.77%15.00%-4.14%-28.73%-27.17%13.44%-22.83%-73.37%-7.95%-19.75%9.47%-10.56%16.36%11.19%21.19%20.39%0.63%
D&A For EBITDA
571.75318.85252.67276.79269.13266.2256.61228.5218.1207.19210.04195.85200.47197.33215.68191.64181.73159.29152.21150
EBIT
-2,028-1,5671,700-719.77-2,057-1,4031,041-1,021-2,549-449.69-21,845518.32164.23-23,427120.65372.09188.58619.56672.74-136.68
EBIT Margin
-16.47%-17.29%13.06%-6.73%-33.06%-33.53%10.79%-29.42%-80.23%-14.75%-14.33%4.27%-3.79%10.80%5.70%16.86%16.63%-6.48%
Effective Tax Rate
--1.07%-----------------
Advertising Expenses
347.34---147.89---------------