NOVATECH Co., Ltd. (KOSDAQ:285490)
South Korea · Delayed Price · Currency is KRW 14,480
+480 (3.43%)
At close: Jun 12, 2026
NOVATECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 49,633 | 55,590 | 65,812 | 92,421 | 110,494 | 90,500 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 49,633 | 55,590 | 65,812 | 92,421 | 110,494 | 90,500 | |
Revenue Growth (YoY) | -26.27% | -15.53% | -28.79% | -16.36% | 22.09% | 33.37% |
Cost of Revenue | 32,457 | 34,992 | 40,204 | 52,059 | 65,561 | 39,982 |
Gross Profit | 17,176 | 20,598 | 25,609 | 40,362 | 44,934 | 50,518 |
Selling, General & Admin | 9,657 | 9,753 | 8,489 | 9,641 | 14,103 | 12,379 |
Research & Development | 2,684 | 2,581 | 3,311 | 3,893 | 3,060 | 3,536 |
Amortization of Goodwill & Intangibles | 57.51 | 62.85 | 57.43 | 54.81 | 631.35 | 571.07 |
Other Operating Expenses | 175.97 | 155.94 | 343.13 | 230.97 | 85.31 | 562.26 |
Operating Expenses | 13,959 | 13,898 | 12,997 | 14,754 | 18,463 | 17,575 |
Operating Income | 3,217 | 6,700 | 12,611 | 25,608 | 26,471 | 32,943 |
Interest Expense | -16.83 | -16.83 | -17.9 | -15.51 | -11.97 | -52.07 |
Interest & Investment Income | 2,529 | 2,529 | 3,572 | 3,026 | 681.01 | 309.97 |
Earnings From Equity Investments | -144.71 | - | - | 468.15 | 196.33 | 1,078 |
Currency Exchange Gain (Loss) | 985.69 | 1,362 | 3,353 | 945.69 | 2,435 | 242.99 |
Other Non Operating Income (Expenses) | 208.44 | 738.16 | -262.77 | 411.06 | 8.47 | -1,586 |
EBT Excluding Unusual Items | 6,778 | 11,313 | 19,255 | 30,443 | 29,780 | 32,936 |
Gain (Loss) on Sale of Investments | 4,539 | 2,801 | 912.89 | 3,108 | 924.08 | 1,028 |
Gain (Loss) on Sale of Assets | 11,454 | 5,474 | 908.27 | 1,255 | -4,992 | 1,669 |
Asset Writedown | -4,103 | -407.88 | -45.09 | -1,696 | -4,324 | -447.65 |
Pretax Income | 18,668 | 19,180 | 21,031 | 33,110 | 21,388 | 35,185 |
Income Tax Expense | 729.12 | 1,472 | 3,796 | 3,469 | 7,125 | 490.85 |
Earnings From Continuing Operations | 17,939 | 17,708 | 17,235 | 29,641 | 14,264 | 34,694 |
Minority Interest in Earnings | 32.31 | 6.32 | 84.12 | 29.89 | 2,339 | 5,857 |
Net Income | 17,972 | 17,714 | 17,320 | 29,671 | 16,603 | 40,551 |
Net Income to Common | 17,972 | 17,714 | 17,320 | 29,671 | 16,603 | 40,551 |
Net Income Growth | 20.49% | 2.28% | -41.63% | 78.71% | -59.06% | 84.59% |
Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -5.00% | -5.95% | -1.31% | -0.06% | -3.37% | 13.10% |
EPS (Basic) | 1920.04 | 1884.61 | 1733.00 | 2929.86 | 1638.54 | 3867.00 |
EPS (Diluted) | 1920.04 | 1884.61 | 1733.00 | 2929.86 | 1638.54 | 3866.67 |
EPS Growth | 26.83% | 8.75% | -40.85% | 78.81% | -57.62% | 63.18% |
Free Cash Flow | -2,197 | 6,348 | 12,450 | 24,783 | 29,247 | 12,009 |
Free Cash Flow Per Share | -234.69 | 675.36 | 1245.77 | 2447.13 | 2886.39 | 1145.25 |
Gross Margin | 34.61% | 37.05% | 38.91% | 43.67% | 40.67% | 55.82% |
Operating Margin | 6.48% | 12.05% | 19.16% | 27.71% | 23.96% | 36.40% |
Profit Margin | 36.21% | 31.87% | 26.32% | 32.10% | 15.03% | 44.81% |
Free Cash Flow Margin | -4.43% | 11.42% | 18.92% | 26.82% | 26.47% | 13.27% |
EBITDA | 6,708 | 10,241 | 16,107 | 28,750 | 28,974 | 35,087 |
EBITDA Margin | 13.52% | 18.42% | 24.47% | 31.11% | 26.22% | 38.77% |
D&A For EBITDA | 3,492 | 3,541 | 3,496 | 3,142 | 2,503 | 2,144 |
EBIT | 3,217 | 6,700 | 12,611 | 25,608 | 26,471 | 32,943 |
EBIT Margin | 6.48% | 12.05% | 19.16% | 27.71% | 23.96% | 36.40% |
Effective Tax Rate | 3.91% | 7.68% | 18.05% | 10.48% | 33.31% | 1.40% |
Advertising Expenses | - | 4.91 | 3.73 | 28.19 | 39.71 | 65.65 |