NOVATECH Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	56,830	27,814	55,223	37,676	39,376	43,790
Short-Term Investments	2,200	5,076	7,582	22,314	12,372	35.87
Trading Asset Securities	42,876	57,529	39,128	40,407	34,008	39,587
Cash & Short-Term Investments	101,906	90,420	101,933	100,398	85,756	83,412
Cash Growth	14.98%	-11.29%	1.53%	17.07%	2.81%	12.67%
Accounts Receivable	4,864	3,778	4,662	3,648	5,942	7,374
Other Receivables	3,124	2,896	2,295	1,738	1,097	540.89
Receivables	7,989	7,131	11,698	23,166	14,559	9,419
Inventory	9,307	7,005	4,576	4,490	5,414	12,867
Prepaid Expenses	1,362	2,496	5,757	3,943	2,245	807.57
Other Current Assets	462.75	988.88	887.29	542.43	1,905	8,604
Total Current Assets	121,027	108,041	124,852	132,539	109,880	115,110
Property, Plant & Equipment	39,496	35,737	34,506	32,056	31,570	16,565
Long-Term Investments	4,707	4,343	4,007	3,225	2,847	2,787
Goodwill	-	-	-	-	-	686.09
Other Intangible Assets	1,486	1,089	1,171	1,142	1,146	1,649
Long-Term Deferred Tax Assets	-	338.69	1,621	-	-	-
Long-Term Deferred Charges	-	-	-	-	-	51.54
Other Long-Term Assets	1,752	1,621	683.12	283.82	160.52	2,625
Total Assets	191,788	173,989	183,390	169,246	145,602	139,483

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	3,248	2,933	3,270	1,647	2,768	6,255
Accrued Expenses	729.61	613.86	858.3	1,810	1,037	1,085
Current Portion of Leases	238.05	113.91	143.47	201.51	161.7	84.83
Current Income Taxes Payable	7,664	1,885	2,256	2,831	4,811	1,629
Other Current Liabilities	668.33	1,845	585.73	1,373	635.44	585.57
Total Current Liabilities	12,548	7,392	7,113	7,863	9,413	9,639
Long-Term Leases	280.91	181.68	145.99	188.36	169.36	145.85
Pension & Post-Retirement Benefits	2,882	2,698	2,501	2,399	2,980	3,873
Long-Term Deferred Tax Liabilities	962.73	430.83	2,702	89.74	178.33	1,328
Other Long-Term Liabilities	-0	-	0	0	-	0
Total Liabilities	16,674	10,703	12,462	10,540	12,741	14,986

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	5,288	5,288	5,288	5,288	5,288	5,041
Additional Paid-In Capital	20,007	18,924	19,023	32,956	32,845	34,436
Retained Earnings	155,833	155,626	151,840	125,679	97,772	81,784
Treasury Stock	-19,512	-26,202	-17,394	-12,648	-11,368	-6,721
Comprehensive Income & Other	9,086	5,235	7,750	2,932	3,718	3,023
Total Common Equity	170,703	158,870	166,507	154,207	128,255	117,562
Minority Interest	4,412	4,416	4,422	4,499	4,606	6,935
Shareholders' Equity	175,115	163,287	170,929	158,706	132,861	124,497
Total Liabilities & Equity	191,788	173,989	183,390	169,246	145,602	139,483

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	518.96	295.59	289.46	389.86	331.05	230.68
Net Cash (Debt)	101,387	90,124	101,644	100,008	85,425	83,182
Net Cash Growth	14.73%	-11.33%	1.64%	17.07%	2.70%	16.02%
Net Cash Per Share	10775.13	9588.36	10170.49	9875.19	8430.58	7932.38
Filing Date Shares Outstanding	9.7	9.4	9.89	10.13	10.19	9.88
Total Common Shares Outstanding	9.7	9.4	9.89	10.13	10.19	10.59
Working Capital	108,479	100,649	117,739	124,676	100,467	105,471
Book Value Per Share	17595.13	16897.98	16839.51	15227.48	12582.78	11105.60
Tangible Book Value	169,217	157,781	165,336	153,065	127,109	115,227
Tangible Book Value Per Share	17441.92	16782.19	16721.08	15114.70	12470.39	10885.04
Land	1,767	1,767	1,767	1,767	1,767	1,767
Buildings	26,003	24,132	24,650	22,715	13,974	9,736
Machinery	18,640	14,282	13,714	12,164	10,000	7,115
Construction In Progress	5,866	6,157	2,461	101.02	8,147	115.68