NOVATECH Co., Ltd. (KOSDAQ:285490)
South Korea
· Delayed Price · Currency is KRW 17,630
-650 (-3.56%)
At close: Jun 27, 2025, 3:30 PM KST
NOVATECH Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Net Income | 14,916 | 17,320 | 29,671 | 16,603 | 40,551 | 21,967 | Upgrade
|
Depreciation & Amortization | 3,557 | 3,496 | 3,142 | 2,503 | 2,144 | 1,509 | Upgrade
|
Loss (Gain) From Sale of Assets | -192.79 | -66.97 | -11.05 | -21.96 | -4.26 | 29.3 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 1,052 | 1,082 | - | 217.64 | Upgrade
|
Loss (Gain) From Sale of Investments | 608.51 | -1,240 | -3,708 | 7,331 | -2,245 | -5,074 | Upgrade
|
Loss (Gain) on Equity Investments | -617.77 | -468.81 | -468.15 | -196.33 | -1,078 | -509.45 | Upgrade
|
Stock-Based Compensation | - | - | - | - | - | 87.93 | Upgrade
|
Provision & Write-off of Bad Debts | -90.27 | -111.91 | 112.73 | - | 24.51 | - | Upgrade
|
Other Operating Activities | 267.31 | -194.67 | 470.45 | 5,989 | -3,921 | 14,425 | Upgrade
|
Change in Accounts Receivable | -3,754 | -555.09 | 2,133 | 1,561 | -2,992 | 496.33 | Upgrade
|
Change in Inventory | 1,563 | 304.76 | -760.91 | 8,022 | -5,227 | -5,008 | Upgrade
|
Change in Accounts Payable | 3,223 | 1,346 | -1,150 | -3,912 | 2,835 | 875.24 | Upgrade
|
Change in Other Net Operating Assets | 2,429 | -3,869 | -411.93 | 4,728 | -7,819 | -71.68 | Upgrade
|
Operating Cash Flow | 21,909 | 15,959 | 30,072 | 43,690 | 22,269 | 28,945 | Upgrade
|
Operating Cash Flow Growth | -5.21% | -46.93% | -31.17% | 96.20% | -23.07% | 452.47% | Upgrade
|
Capital Expenditures | -5,723 | -3,509 | -5,289 | -14,443 | -10,259 | -2,266 | Upgrade
|
Sale of Property, Plant & Equipment | 1,110 | 139.05 | 714.38 | 188.7 | 33.04 | 106.75 | Upgrade
|
Cash Acquisitions | - | - | - | - | -9,182 | - | Upgrade
|
Sale (Purchase) of Intangibles | -26.39 | -24.76 | -27.02 | -484.62 | -75.78 | -555.48 | Upgrade
|
Investment in Securities | -3,746 | 18,803 | -13,087 | -14,176 | -268.66 | -16,808 | Upgrade
|
Other Investing Activities | -362.75 | -392.09 | -107.65 | -99.32 | 232 | 248.1 | Upgrade
|
Investing Cash Flow | -16,478 | 11,506 | -28,056 | -34,979 | -20,941 | -19,256 | Upgrade
|
Long-Term Debt Issued | - | - | - | - | - | 14,393 | Upgrade
|
Long-Term Debt Repaid | - | -273.67 | -213.66 | -170.21 | -329.41 | -257.74 | Upgrade
|
Net Debt Issued (Repaid) | -281.72 | -273.67 | -213.66 | -170.21 | -329.41 | 14,135 | Upgrade
|
Issuance of Common Stock | 6.96 | 6.96 | 117.61 | - | 7,193 | 15,240 | Upgrade
|
Repurchase of Common Stock | -14,810 | -4,746 | -1,400 | -11,381 | -6,621 | -2,173 | Upgrade
|
Dividends Paid | -5,562 | -5,562 | -2,326 | -1,954 | -1,861 | -1,026 | Upgrade
|
Other Financing Activities | -0 | -0 | -0 | - | 31.42 | 820.58 | Upgrade
|
Financing Cash Flow | -20,646 | -10,574 | -3,822 | -13,505 | -1,588 | 26,997 | Upgrade
|
Foreign Exchange Rate Adjustments | 326.33 | 655.6 | 106.38 | 380.02 | 2,285 | -1,254 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | - | Upgrade
|
Net Cash Flow | -14,889 | 17,547 | -1,700 | -4,414 | 2,024 | 35,432 | Upgrade
|
Free Cash Flow | 16,186 | 12,450 | 24,783 | 29,247 | 12,009 | 26,680 | Upgrade
|
Free Cash Flow Growth | -15.00% | -49.76% | -15.27% | 143.53% | -54.99% | - | Upgrade
|
Free Cash Flow Margin | 24.05% | 18.92% | 26.82% | 26.47% | 13.27% | 39.32% | Upgrade
|
Free Cash Flow Per Share | 1642.77 | 1245.79 | 2447.13 | 2886.39 | 1145.25 | 2877.50 | Upgrade
|
Cash Interest Paid | 11.08 | 11.44 | 8.92 | 5.23 | 8.99 | 4.08 | Upgrade
|
Cash Income Tax Paid | 3,489 | 4,023 | 4,845 | 5,675 | 6,923 | 432.51 | Upgrade
|
Levered Free Cash Flow | 29,167 | 16,364 | 4,213 | 11,383 | -8,954 | 20,319 | Upgrade
|
Unlevered Free Cash Flow | 29,173 | 16,375 | 4,223 | 11,391 | -8,922 | 20,908 | Upgrade
|
Change in Net Working Capital | -23,831 | -8,531 | 9,608 | -7,271 | 21,320 | -3,885 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.