NOVATECH Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	239,710	145,529	242,540	208,524	446,722	401,435
Market Cap Growth	25.31%	-40.00%	16.31%	-53.32%	11.28%	313.57%
Enterprise Value	154,310	52,400	151,250	125,774	369,466	366,867
Last Close Price	25650.00	14660.00	21737.18	18205.81	37135.84	35245.09
PE Ratio	13.58	8.40	8.17	12.56	11.02	18.27
PS Ratio	4.17	2.21	2.62	1.89	4.94	5.92
PB Ratio	1.52	0.85	1.53	1.57	3.59	4.76
P/TBV Ratio	1.57	0.88	1.59	1.64	3.88	5.76
P/FCF Ratio	17.74	11.69	9.79	7.13	37.20	15.05
P/OCF Ratio	11.81	9.12	8.07	4.77	20.06	13.87
EV/Sales Ratio	2.68	0.80	1.64	1.14	4.08	5.41
EV/EBITDA Ratio	12.14	3.25	5.26	4.34	10.53	11.89
EV/EBIT Ratio	16.96	4.16	5.91	4.75	11.22	12.51
EV/FCF Ratio	11.42	4.21	6.10	4.30	30.76	13.75
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.03
Debt / EBITDA Ratio	0.03	0.02	0.01	0.01	0.01	0.08
Debt / FCF Ratio	0.03	0.02	0.02	0.01	0.02	0.09
Net Debt / Equity Ratio	-0.57	-0.59	-0.63	-0.64	-0.67	-0.85
Net Debt / EBITDA Ratio	-7.06	-6.31	-3.48	-2.95	-2.37	-2.32
Net Debt / FCF Ratio	-6.65	-8.16	-4.03	-2.92	-6.93	-2.69
Asset Turnover	0.33	0.37	0.59	0.78	0.75	0.95
Inventory Turnover	7.21	8.87	10.51	7.17	3.95	5.32
Quick Ratio	12.47	15.31	13.45	9.86	9.48	5.59
Current Ratio	13.47	17.55	16.86	11.67	11.94	6.20
Return on Equity (ROE)	11.09%	10.46%	20.33%	11.09%	33.22%	46.08%
Return on Assets (ROA)	3.28%	4.47%	10.17%	11.61%	16.96%	25.60%
Return on Invested Capital (ROIC)	11.25%	16.15%	43.20%	39.78%	120.38%	172.01%
Return on Capital Employed (ROCE)	5.60%	7.20%	15.90%	19.40%	25.40%	32.90%
Earnings Yield	7.52%	11.90%	12.23%	7.96%	9.08%	5.47%
FCF Yield	5.64%	8.55%	10.22%	14.03%	2.69%	6.65%
Dividend Yield	5.49%	9.61%	-	-	-	-
Payout Ratio	78.80%	32.11%	7.84%	11.77%	4.59%	4.67%
Buyback Yield / Dilution	5.00%	1.32%	0.06%	3.37%	-13.10%	1.44%
Total Shareholder Return	10.50%	10.93%	0.06%	3.37%	-13.10%	1.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.