NOVATECH Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	248,588	145,529	242,540	208,524	446,722	401,435
Market Cap Growth	39.35%	-40.00%	16.31%	-53.32%	11.28%	313.57%
Enterprise Value	163,189	52,400	151,250	125,774	369,466	366,867
Last Close Price	26600.00	14660.00	21737.18	18205.81	37135.84	35245.09
PE Ratio	14.09	8.40	8.17	12.56	11.02	18.27
Forward PE	-	8.59	8.59	8.59	-	-
PS Ratio	4.32	2.21	2.62	1.89	4.94	5.92
PB Ratio	1.57	0.85	1.53	1.57	3.59	4.76
P/TBV Ratio	1.63	0.88	1.59	1.64	3.88	5.76
P/FCF Ratio	18.40	11.69	9.79	7.13	37.20	15.05
P/OCF Ratio	12.24	9.12	8.07	4.77	20.06	13.87
EV/Sales Ratio	2.84	0.80	1.64	1.14	4.08	5.41
EV/EBITDA Ratio	12.84	3.25	5.26	4.34	10.53	11.89
EV/EBIT Ratio	17.94	4.16	5.91	4.75	11.22	12.51
EV/FCF Ratio	12.08	4.21	6.10	4.30	30.76	13.75
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.03
Debt / EBITDA Ratio	0.03	0.02	0.01	0.01	0.01	0.08
Debt / FCF Ratio	0.03	0.02	0.02	0.01	0.02	0.09
Asset Turnover	0.33	0.37	0.59	0.78	0.75	0.95
Inventory Turnover	7.21	8.87	10.51	7.17	3.95	5.32
Quick Ratio	12.47	15.31	13.45	9.86	9.48	5.59
Current Ratio	13.47	17.55	16.86	11.67	11.94	6.20
Return on Equity (ROE)	11.09%	10.46%	20.33%	11.09%	33.22%	46.08%
Return on Assets (ROA)	3.28%	4.47%	10.17%	11.61%	16.96%	25.60%
Return on Invested Capital (ROIC)	11.25%	16.15%	43.20%	39.78%	120.38%	172.01%
Return on Capital Employed (ROCE)	5.60%	7.20%	15.90%	19.40%	25.40%	32.90%
Earnings Yield	7.25%	11.90%	12.23%	7.96%	9.08%	5.47%
FCF Yield	5.44%	8.55%	10.22%	14.03%	2.69%	6.65%
Dividend Yield	5.30%	9.61%	-	-	-	-
Payout Ratio	78.80%	32.11%	7.84%	11.77%	4.59%	4.67%
Buyback Yield / Dilution	5.00%	1.32%	0.06%	3.37%	-13.10%	1.44%
Total Shareholder Return	10.30%	10.93%	0.06%	3.37%	-13.10%	1.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.