NOVATECH Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	195,319	187,376	145,529	242,540	208,524	446,722
Market Cap Growth	33.29%	28.75%	-40.00%	16.31%	-53.32%	11.28%
Enterprise Value	109,611	101,976	52,400	151,250	125,774	369,466
Last Close Price	20900.00	20050.00	12793.53	18969.66	15887.90	32407.81
PE Ratio	11.09	10.58	8.40	8.17	12.56	11.02
PS Ratio	3.51	3.37	2.21	2.62	1.89	4.94
PB Ratio	1.20	1.15	0.85	1.53	1.57	3.59
P/TBV Ratio	1.24	1.19	0.88	1.59	1.64	3.88
P/FCF Ratio	30.77	29.52	11.69	9.79	7.13	37.20
P/OCF Ratio	14.57	13.97	9.12	8.07	4.77	20.06
EV/Sales Ratio	1.97	1.83	0.80	1.64	1.14	4.08
EV/EBITDA Ratio	10.70	9.96	3.25	5.26	4.34	10.53
EV/EBIT Ratio	16.36	15.22	4.16	5.91	4.75	11.22
EV/FCF Ratio	17.27	16.06	4.21	6.10	4.30	30.76
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.03	0.03	0.02	0.01	0.01	0.01
Debt / FCF Ratio	0.05	0.05	0.02	0.02	0.01	0.02
Net Debt / Equity Ratio	-0.55	-0.55	-0.59	-0.63	-0.64	-0.67
Net Debt / EBITDA Ratio	-8.80	-8.80	-6.31	-3.48	-2.95	-2.37
Net Debt / FCF Ratio	-14.20	-14.20	-8.16	-4.03	-2.92	-6.93
Asset Turnover	0.31	0.31	0.37	0.59	0.78	0.75
Inventory Turnover	6.04	6.04	8.87	10.51	7.17	3.95
Quick Ratio	13.14	13.14	15.31	13.45	9.86	9.48
Current Ratio	14.62	14.62	17.55	16.86	11.67	11.94
Return on Equity (ROE)	10.60%	10.60%	10.46%	20.33%	11.09%	33.22%
Return on Assets (ROA)	2.34%	2.34%	4.47%	10.17%	11.61%	16.96%
Return on Invested Capital (ROIC)	8.76%	8.69%	16.15%	43.20%	39.78%	120.38%
Return on Capital Employed (ROCE)	4.00%	4.00%	7.20%	15.90%	19.40%	25.40%
Earnings Yield	9.07%	9.45%	11.90%	12.23%	7.96%	9.08%
FCF Yield	3.25%	3.39%	8.55%	10.22%	14.03%	2.69%
Payout Ratio	78.65%	78.65%	32.11%	7.84%	11.77%	4.59%
Buyback Yield / Dilution	5.97%	5.97%	1.31%	0.06%	3.37%	-13.10%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.