NP Inc. (KOSDAQ:291230)
South Korea · Delayed Price · Currency is KRW 653.00
-17.00 (-2.54%)
At close: May 20, 2026
NP Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,735 | 27,231 | 29,560 | 35,335 | 39,845 | 24,872 | |
Revenue Growth (YoY) | -7.17% | -7.88% | -16.34% | -11.32% | 60.20% | 10.02% |
Gross Profit | 26,735 | 27,231 | 29,560 | 35,335 | 39,845 | 24,872 |
Selling, General & Admin | 27,636 | 27,872 | 30,968 | 36,347 | 38,349 | 22,273 |
Research & Development | 12.6 | - | - | - | - | - |
Amortization of Goodwill & Intangibles | 86.94 | 91.33 | 137.11 | 147.21 | 75.71 | 13.69 |
Other Operating Expenses | 340.23 | 335.84 | 300.96 | 457.45 | 486.18 | 509.33 |
Operating Expenses | 30,115 | 30,291 | 33,781 | 39,031 | 40,803 | 23,668 |
Operating Income | -3,380 | -3,060 | -4,221 | -3,696 | -958.73 | 1,204 |
Interest Expense | -604.27 | -597.07 | -669.91 | -771.61 | -641.81 | -183.05 |
Interest & Investment Income | 351.61 | 387.1 | 408.91 | 92.51 | 73.27 | 19.2 |
Earnings From Equity Investments | -155.2 | -98.26 | -67.59 | -51.33 | -36.47 | -55.29 |
Currency Exchange Gain (Loss) | 43.19 | -25.18 | 147.6 | 40.19 | 57.72 | 2.73 |
Other Non Operating Income (Expenses) | 32.88 | 33 | -36.35 | 164.32 | 84.99 | -11,273 |
EBT Excluding Unusual Items | -3,711 | -3,361 | -4,438 | -4,222 | -1,421 | -10,285 |
Gain (Loss) on Sale of Investments | -332.85 | -332.9 | -22.33 | -15.22 | -29.74 | -0.26 |
Gain (Loss) on Sale of Assets | -3.73 | -3.47 | 4,702 | -48.67 | -0.01 | -2.01 |
Asset Writedown | -115.27 | -115.27 | -8.52 | - | - | - |
Pretax Income | -4,163 | -3,812 | 233.05 | -4,286 | -1,451 | -10,287 |
Income Tax Expense | 23.59 | 23.59 | 1,080 | -1,308 | -127.9 | 525.84 |
Earnings From Continuing Operations | -4,187 | -3,836 | -847.12 | -2,977 | -1,323 | -10,813 |
Minority Interest in Earnings | 34.03 | -35.76 | 671.91 | 603.58 | 727.04 | 273.28 |
Net Income | -4,153 | -3,872 | -175.21 | -2,374 | -595.84 | -10,540 |
Net Income to Common | -4,153 | -3,872 | -175.21 | -2,374 | -595.84 | -10,540 |
Shares Outstanding (Basic) | 44 | 44 | 44 | 43 | 41 | 35 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 43 | 41 | 35 |
Shares Change (YoY) | -0.08% | 0.44% | 1.52% | 5.56% | 17.38% | 15.31% |
EPS (Basic) | -94.78 | -88.00 | -4.00 | -55.01 | -14.58 | -302.66 |
EPS (Diluted) | -94.78 | -88.00 | -4.00 | -55.01 | -15.00 | -303.00 |
Free Cash Flow | -1,866 | -1,970 | -2,105 | -93.67 | -1,273 | 3,839 |
Free Cash Flow Per Share | -42.58 | -44.77 | -48.06 | -2.17 | -31.14 | 110.25 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -12.64% | -11.24% | -14.28% | -10.46% | -2.41% | 4.84% |
Profit Margin | -15.53% | -14.22% | -0.59% | -6.72% | -1.49% | -42.38% |
Free Cash Flow Margin | -6.98% | -7.23% | -7.12% | -0.27% | -3.19% | 15.44% |
EBITDA | -1,276 | -1,004 | -1,790 | -1,458 | 1,127 | 2,394 |
EBITDA Margin | -4.77% | -3.69% | -6.06% | -4.13% | 2.83% | 9.62% |
D&A For EBITDA | 2,104 | 2,056 | 2,430 | 2,238 | 2,085 | 1,190 |
EBIT | -3,380 | -3,060 | -4,221 | -3,696 | -958.73 | 1,204 |
EBIT Margin | -12.64% | -11.24% | -14.28% | -10.46% | -2.41% | 4.84% |
Effective Tax Rate | - | - | 463.50% | - | - | - |
Advertising Expenses | - | - | - | - | - | 168.66 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.