Com2uS N Corporation (KOSDAQ:291230)
South Korea · Delayed Price · Currency is KRW 2,730.00
-5.00 (-0.18%)
At close: Oct 8, 2026
Com2uS N Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,713 | 27,231 | 29,560 | 35,335 | 39,845 | 24,872 | |
Revenue Growth | -16.88% | -7.88% | -16.34% | -11.32% | 60.20% | 10.02% |
Gross Profit | 26,713 | 27,231 | 29,560 | 35,335 | 39,845 | 24,872 |
Selling, General & Admin | 28,866 | 27,872 | 30,968 | 36,347 | 38,349 | 22,273 |
Amortization of Goodwill & Intangibles | 83.1 | 91.33 | 137.11 | 147.21 | 75.71 | 13.69 |
Other Operating Expenses | 432.77 | 335.84 | 300.96 | 457.45 | 486.18 | 509.33 |
Operating Expenses | 31,571 | 30,291 | 33,781 | 39,031 | 40,803 | 23,668 |
Operating Income | -4,859 | -3,060 | -4,221 | -3,696 | -958.73 | 1,204 |
Interest Expense | -602.62 | -597.07 | -669.91 | -771.61 | -641.81 | -183.05 |
Interest & Investment Income | 297.59 | 387.1 | 408.91 | 92.51 | 73.27 | 19.2 |
Earnings From Equity Investments | -220.04 | -98.26 | -67.59 | -51.33 | -36.47 | -55.29 |
Currency Exchange Gain (Loss) | 130.69 | -25.18 | 147.6 | 40.19 | 57.72 | 2.73 |
Other Non Operating Income (Expenses) | -12.44 | 33 | -36.35 | 164.32 | 84.99 | -11,273 |
EBT Excluding Unusual Items | -5,266 | -3,361 | -4,438 | -4,222 | -1,421 | -10,285 |
Gain (Loss) on Sale of Investments | -572.93 | -332.9 | -22.33 | -15.22 | -29.74 | -0.26 |
Gain (Loss) on Sale of Assets | -3.73 | -3.47 | 4,702 | -48.67 | -0.01 | -2.01 |
Asset Writedown | -115.27 | -115.27 | -8.52 | - | - | - |
Pretax Income | -5,957 | -3,812 | 233.05 | -4,286 | -1,451 | -10,287 |
Income Tax Expense | 23.59 | 23.59 | 1,080 | -1,308 | -127.9 | 525.84 |
Earnings From Continuing Operations | -5,981 | -3,836 | -847.12 | -2,977 | -1,323 | -10,813 |
Minority Interest in Earnings | 195.13 | -35.76 | 671.91 | 603.58 | 727.04 | 273.28 |
Net Income | -5,786 | -3,872 | -175.21 | -2,374 | -595.84 | -10,540 |
Net Income to Common | -5,786 | -3,872 | -175.21 | -2,374 | -595.84 | -10,540 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 8 | 7 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 8 | 7 |
Shares Change | 0.92% | 0.67% | 1.52% | 5.56% | 17.38% | 15.31% |
EPS (Basic) | -656.69 | -439.01 | -20.00 | -275.05 | -72.89 | -1513.29 |
EPS (Diluted) | -656.69 | -439.01 | -20.00 | -275.05 | -75.00 | -1515.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,000 | -1,970 | -2,105 | -93.67 | -1,273 | 3,839 |
Free Cash Flow Per Share | -226.95 | -223.35 | -240.30 | -10.85 | -155.71 | 551.27 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -18.19% | -11.24% | -14.28% | -10.46% | -2.41% | 4.84% |
Profit Margin | -21.66% | -14.22% | -0.59% | -6.72% | -1.49% | -42.38% |
Free Cash Flow Margin | -7.49% | -7.23% | -7.12% | -0.27% | -3.19% | 15.44% |
EBITDA | -2,835 | -1,004 | -1,790 | -1,458 | 1,127 | 2,394 |
EBITDA Margin | -10.61% | -3.69% | -6.06% | -4.13% | 2.83% | 9.62% |
D&A For EBITDA | 2,024 | 2,056 | 2,430 | 2,238 | 2,085 | 1,190 |
EBIT | -4,859 | -3,060 | -4,221 | -3,696 | -958.73 | 1,204 |
EBIT Margin | -18.19% | -11.24% | -14.28% | -10.46% | -2.41% | 4.84% |
Effective Tax Rate | - | - | 463.50% | - | - | - |
Advertising Expenses | - | - | - | - | - | 168.66 |