NP Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	31,925	35,762	84,355	142,156	226,798	613,997
Market Cap Growth	-60.11%	-57.61%	-40.66%	-37.32%	-63.06%	-
Enterprise Value	36,666	41,584	87,662	152,175	239,163	601,105
Last Close Price	724.00	811.00	1913.00	3250.00	5490.00	15350.00
PS Ratio	1.19	1.31	2.85	4.02	5.69	24.69
PB Ratio	1.19	1.24	2.58	4.24	6.59	16.90
P/TBV Ratio	1.42	1.48	2.98	5.04	8.07	20.82
P/FCF Ratio	-	-	-	-	-	159.92
P/OCF Ratio	-	-	-	324.41	-	64.07
EV/Sales Ratio	1.37	1.53	2.97	4.31	6.00	24.17
EV/EBITDA Ratio	-	-	-	-	212.30	251.13
EV/EBIT Ratio	-	-	-	-	-	499.23
EV/FCF Ratio	-19.65	-	-	-	-	156.56
Debt / Equity Ratio	0.57	0.52	0.43	0.48	0.46	0.50
Debt / EBITDA Ratio	-	-	-	-	14.01	7.61
Debt / FCF Ratio	-	-	-	-	-	4.74
Net Debt / Equity Ratio	0.09	0.00	-0.08	0.23	0.26	0.10
Net Debt / EBITDA Ratio	-1.82	-0.11	1.55	-5.18	7.93	1.58
Net Debt / FCF Ratio	-1.25	-0.06	1.32	-80.68	-7.01	0.98
Asset Turnover	0.56	0.55	0.55	0.65	0.69	0.61
Quick Ratio	0.78	0.93	2.44	0.52	0.53	0.74
Current Ratio	0.93	1.04	2.63	0.67	0.60	0.81
Return on Equity (ROE)	-14.47%	-12.46%	-2.56%	-8.76%	-3.74%	-43.07%
Return on Assets (ROA)	-4.41%	-3.84%	-4.94%	-4.23%	-1.04%	1.86%
Return on Invested Capital (ROIC)	-11.63%	-10.39%	43.20%	-8.75%	-2.30%	4.41%
Return on Capital Employed (ROCE)	-12.40%	-10.60%	-9.60%	-11.00%	-2.80%	3.30%
Earnings Yield	-13.01%	-10.83%	-0.21%	-1.67%	-0.26%	-1.72%
FCF Yield	-5.84%	-5.51%	-2.50%	-0.07%	-0.56%	0.63%
Buyback Yield / Dilution	-0.14%	-0.67%	-1.52%	-5.56%	-17.38%	-15.31%