NP Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	70,774	84,355	142,156	226,798	613,997	-
Market Cap Growth	-40.66%	-40.66%	-37.32%	-63.06%	-	-
Enterprise Value	70,636	87,662	152,175	239,163	601,105	-
Last Close Price	1605.00	1913.00	3250.00	5490.00	15350.00	-
PS Ratio	2.39	2.85	4.02	5.69	24.69	-
PB Ratio	2.35	2.58	4.24	6.59	16.90	-
P/TBV Ratio	2.98	2.98	5.04	8.07	20.82	-
P/FCF Ratio	-	-	-	159.92	-
P/OCF Ratio	-	324.41	-	64.07	-
EV/Sales Ratio	2.39	2.97	4.31	6.00	24.17	-
EV/EBITDA Ratio	-	-	212.30	251.13	-
EV/EBIT Ratio	-	-	-	499.23	-
EV/FCF Ratio	-33.55	-	-	-	156.56	-
Debt / Equity Ratio	0.43	0.43	0.48	0.46	0.50	0.36
Debt / EBITDA Ratio	-	-	-	14.01	7.61	1.24
Debt / FCF Ratio	-	-	-	-	4.74	-
Asset Turnover	0.55	0.55	0.65	0.69	0.61	-
Quick Ratio	2.44	2.44	0.52	0.53	0.74	0.93
Current Ratio	2.63	2.63	0.67	0.60	0.81	1.40
Return on Equity (ROE)	-2.56%	-2.56%	-8.76%	-3.74%	-43.07%	-
Return on Assets (ROA)	-4.94%	-4.94%	-4.23%	-1.04%	1.86%	-
Return on Capital (ROIC)	-5.47%	-5.47%	-4.63%	-1.14%	2.05%	-
Return on Capital Employed (ROCE)	-	-	-	-	3.30%	26.90%
Earnings Yield	-0.25%	-0.21%	-1.67%	-0.26%	-1.72%	-
FCF Yield	-2.97%	-2.50%	-0.07%	-0.56%	0.63%	-
Buyback Yield / Dilution	-2.13%	-2.13%	-5.56%	-17.38%	-15.31%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.