NAU IB Capital (KOSDAQ:293580)
South Korea · Delayed Price · Currency is KRW 1,702.00
+102.00 (6.38%)
At close: Jan 28, 2026
NAU IB Capital Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Interest and Dividend Income | 193.99 | 245.26 | 60.26 | 112.22 | 437.36 | 709.35 | Upgrade |
Total Interest Expense | 1,950 | 1,855 | 1,551 | 770.24 | - | - | Upgrade |
Net Interest Income | -1,756 | -1,610 | -1,491 | -658.02 | 437.36 | 709.35 | Upgrade |
Commissions and Fees | 11,665 | 9,762 | 12,309 | 9,606 | 16,973 | 7,986 | Upgrade |
Gain (Loss) on Sale of Investments | 10,519 | 5,954 | 8,955 | 4,978 | 8,120 | 1,140 | Upgrade |
Other Revenue | -0 | - | - | - | -0 | 29.99 | Upgrade |
Revenue Before Loan Losses | 20,428 | 14,106 | 19,774 | 13,926 | 25,530 | 9,865 | Upgrade |
Provision for Loan Losses | 11.63 | 5.31 | 12.91 | -3.72 | -28.33 | 15.05 | Upgrade |
| 20,416 | 14,101 | 19,761 | 13,930 | 25,558 | 9,850 | Upgrade | |
Revenue Growth (YoY) | 46.89% | -28.64% | 41.86% | -45.50% | 159.48% | 40.36% | Upgrade |
Salaries & Employee Benefits | 5,314 | 5,064 | 4,312 | 5,181 | 9,231 | 4,280 | Upgrade |
Cost of Services Provided | 732.31 | 1,227 | 1,316 | 951.83 | 692.98 | 731.21 | Upgrade |
Other Operating Expenses | 252.95 | 239.2 | 305.51 | 225.61 | 404.5 | 267.07 | Upgrade |
Total Operating Expenses | 6,804 | 7,027 | 6,314 | 6,651 | 10,616 | 5,589 | Upgrade |
Operating Income | 13,613 | 7,073 | 13,447 | 7,279 | 14,942 | 4,261 | Upgrade |
Earnings From Equity Investments | -6,181 | 5,472 | -1,119 | 6,408 | 3,884 | 5,706 | Upgrade |
EBT Excluding Unusual Items | 9,633 | 14,890 | 13,333 | 13,240 | 16,390 | 10,384 | Upgrade |
Gain (Loss) on Sale of Investments | -4,553 | -5,925 | -10,843 | -2,089 | -122.81 | -417.45 | Upgrade |
Pretax Income | 5,080 | 8,965 | 2,490 | 11,151 | 16,267 | 9,967 | Upgrade |
Income Tax Expense | 222.48 | 1,034 | 551.34 | 2,849 | 3,632 | 2,340 | Upgrade |
Net Income | 4,858 | 7,931 | 1,939 | 8,302 | 12,635 | 7,627 | Upgrade |
Net Income to Common | 4,858 | 7,931 | 1,939 | 8,302 | 12,635 | 7,627 | Upgrade |
Net Income Growth | -62.72% | 309.01% | -76.64% | -34.30% | 65.67% | 159.02% | Upgrade |
Shares Outstanding (Basic) | 95 | 95 | 94 | 94 | 95 | 94 | Upgrade |
Shares Outstanding (Diluted) | 95 | 95 | 95 | 95 | 96 | 94 | Upgrade |
Shares Change (YoY) | 0.25% | 0.37% | -0.03% | -1.26% | 1.40% | - | Upgrade |
EPS (Basic) | 51.11 | 83.89 | 20.61 | 88.12 | 133.15 | 80.72 | Upgrade |
EPS (Diluted) | 51.11 | 83.89 | 20.00 | 87.00 | 131.90 | 80.70 | Upgrade |
EPS Growth | -62.72% | 319.44% | -77.01% | -34.04% | 63.44% | 158.96% | Upgrade |
Free Cash Flow | -16,444 | 138.1 | 8,953 | -10,511 | -13,700 | -10,720 | Upgrade |
Free Cash Flow Per Share | -173.02 | 1.46 | 94.67 | -111.11 | -143.00 | -113.45 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | - | - | - | - | Upgrade |
Operating Margin | 66.68% | 50.16% | 68.05% | 52.26% | 58.46% | 43.26% | Upgrade |
Profit Margin | 23.79% | 56.24% | 9.81% | 59.59% | 49.44% | 77.43% | Upgrade |
Free Cash Flow Margin | -80.54% | 0.98% | 45.31% | -75.46% | -53.60% | -108.83% | Upgrade |
Effective Tax Rate | 4.38% | 11.54% | 22.14% | 25.55% | 22.33% | 23.48% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.