NAU IB Capital (KOSDAQ:293580)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,563.00
-20.00 (-1.26%)
At close: Jun 20, 2025, 3:30 PM KST

NAU IB Capital Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Interest and Dividend Income
259.27245.2660.26112.22437.36709.35
Upgrade
Total Interest Expense
1,8391,8551,551770.24--
Upgrade
Net Interest Income
-1,580-1,610-1,491-658.02437.36709.35
Upgrade
Commissions and Fees
9,7799,76212,3099,60616,9737,986
Upgrade
Gain (Loss) on Sale of Investments
14,1595,9548,9554,9788,1201,140
Upgrade
Other Revenue
-0----029.99
Upgrade
Revenue Before Loan Losses
22,35814,10619,77413,92625,5309,865
Upgrade
Provision for Loan Losses
3.035.3112.91-3.72-28.3315.05
Upgrade
22,35514,10119,76113,93025,5589,850
Upgrade
Revenue Growth (YoY)
20.73%-28.64%41.86%-45.50%159.48%40.36%
Upgrade
Salaries & Employee Benefits
7,4875,0644,3125,1819,2314,280
Upgrade
Cost of Services Provided
1,2131,2271,316951.83692.98731.21
Upgrade
Other Operating Expenses
230.2239.2305.51225.61404.5267.07
Upgrade
Total Operating Expenses
9,4287,0276,3146,65110,6165,589
Upgrade
Operating Income
12,9277,07313,4477,27914,9424,261
Upgrade
Earnings From Equity Investments
9,3735,472-1,1196,4083,8845,706
Upgrade
EBT Excluding Unusual Items
24,04014,89013,33313,24016,39010,384
Upgrade
Gain (Loss) on Sale of Investments
-5,301-5,925-10,843-2,089-122.81-417.45
Upgrade
Pretax Income
18,7408,9652,49011,15116,2679,967
Upgrade
Income Tax Expense
3,0751,034551.342,8493,6322,340
Upgrade
Net Income
15,6657,9311,9398,30212,6357,627
Upgrade
Net Income to Common
15,6657,9311,9398,30212,6357,627
Upgrade
Net Income Growth
2033.66%309.01%-76.64%-34.30%65.67%159.02%
Upgrade
Shares Outstanding (Basic)
959594949594
Upgrade
Shares Outstanding (Diluted)
959595959694
Upgrade
Shares Change (YoY)
0.94%0.37%-0.03%-1.26%1.40%-
Upgrade
EPS (Basic)
165.4083.8920.6188.12133.1580.72
Upgrade
EPS (Diluted)
165.4083.8920.0087.00131.9080.70
Upgrade
EPS Growth
2038.70%319.44%-77.01%-34.04%63.44%158.96%
Upgrade
Free Cash Flow
-13,331138.18,953-10,511-13,700-10,720
Upgrade
Free Cash Flow Per Share
-140.301.4694.67-111.11-143.00-113.45
Upgrade
Dividend Per Share
20.00020.000----
Upgrade
Operating Margin
57.82%50.16%68.05%52.26%58.46%43.26%
Upgrade
Profit Margin
70.07%56.24%9.81%59.59%49.44%77.43%
Upgrade
Free Cash Flow Margin
-59.63%0.98%45.31%-75.46%-53.60%-108.83%
Upgrade
Effective Tax Rate
16.41%11.54%22.14%25.55%22.33%23.48%
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.