NAU IB Capital (KOSDAQ:293580)
1,430.00
+12.00 (0.85%)
At close: Sep 8, 2026
NAU IB Capital Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 12,499 | 6,707 | 8,804 | 14,492 | 1,807 | 48.06 |
Long-Term Investments | 101,310 | 101,847 | 81,909 | 71,607 | 74,973 | 72,756 |
Trading Asset Securities | 44,350 | 46,118 | 47,215 | 50,536 | 60,616 | 40,763 |
Loans & Lease Receivables | 494.01 | 494.01 | 494.01 | 499 | 499 | 4,225 |
Other Receivables | 8,208 | 9,898 | 7,687 | 6,537 | 4,469 | 1,720 |
Property, Plant & Equipment | 3,301 | 3,552 | 4,021 | 4,356 | 392.67 | 664.98 |
Other Intangible Assets | 398.89 | 398.89 | 398.89 | 334.18 | 50.84 | 50.84 |
Other Current Assets | 575.37 | 575.37 | 575.37 | 575.37 | 234.3 | 3,862 |
Other Long-Term Assets | 41.86 | 1.75 | 1.75 | -39.59 | -26.7 | -10.21 |
Total Assets | 171,178 | 169,591 | 151,106 | 148,897 | 143,015 | 124,080 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | 2,896 | 3,245 | 5,253 | 3,921 | 5,452 | 5,938 |
Long-Term Debt | 41,300 | 40,700 | 25,150 | 29,150 | 19,950 | 7,725 |
Current Income Taxes Payable | 759.23 | 922.08 | 324.26 | 581.27 | 1,462 | 4,332 |
Long-Term Deferred Tax Liabilities | 5,770 | 5,550 | 5,570 | 4,736 | 1,818 | 846.38 |
Other Long-Term Liabilities | 13,680 | 14,690 | 14,228 | 16,527 | 20,597 | 17,771 |
Total Liabilities | 64,406 | 65,108 | 50,527 | 54,915 | 49,279 | 36,611 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 47,885 | 47,885 | 47,885 | 47,885 | 47,885 | 47,885 |
Additional Paid-In Capital | 6,645 | 6,645 | 6,645 | 6,673 | 6,673 | 6,673 |
Retained Earnings | 52,359 | 50,196 | 46,308 | 40,907 | 40,661 | 33,781 |
Comprehensive Income & Other | -117.59 | -242.79 | -59.15 | 194.46 | 194.46 | 194.46 |
Shareholders' Equity | 106,772 | 104,484 | 100,579 | 93,981 | 93,736 | 87,468 |
Total Liabilities & Equity | 171,178 | 169,591 | 151,106 | 148,897 | 143,015 | 124,080 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 41,300 | 40,700 | 25,150 | 29,150 | 19,950 | 7,725 |
Net Cash (Debt) | 15,549 | 12,125 | 30,868 | 35,878 | 42,473 | 33,087 |
Net Cash Growth | -6.43% | -60.72% | -13.96% | -15.53% | 28.37% | 31.35% |
Net Cash Per Share | 164.77 | 127.75 | 326.94 | 379.35 | 448.94 | 345.34 |
Filing Date Shares Outstanding | 95.8 | 94.93 | 94.73 | 94.09 | 94.09 | 94.74 |
Total Common Shares Outstanding | 95.8 | 94.93 | 94.73 | 94.09 | 94.09 | 94.74 |
Working Capital | 62,470 | 59,625 | 59,197 | 68,136 | 60,711 | 40,349 |
Book Value Per Share | 1114.55 | 1100.64 | 1061.75 | 998.89 | 996.28 | 923.24 |
Tangible Book Value | 106,373 | 104,085 | 100,180 | 93,647 | 93,685 | 87,417 |
Tangible Book Value Per Share | 1110.39 | 1096.44 | 1057.54 | 995.34 | 995.74 | 922.71 |