NAU IB Capital (KOSDAQ:293580)
South Korea · Delayed Price · Currency is KRW 1,650.00
+88.00 (5.63%)
At close: Jun 12, 2026
NAU IB Capital Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 150.17 | 171.98 | 245.26 | 60.26 | 112.22 | 437.36 |
Total Interest Expense | 2,041 | 2,008 | 1,855 | 1,551 | 770.24 | - |
Net Interest Income | -1,891 | -1,836 | -1,610 | -1,491 | -658.02 | 437.36 |
Commissions and Fees | 15,075 | 13,594 | 9,762 | 12,309 | 9,606 | 16,973 |
Gain (Loss) on Sale of Investments | 987.57 | 8,898 | 5,954 | 8,955 | 4,978 | 8,120 |
Other Revenue | 0 | - | - | - | - | -0 |
Revenue Before Loan Losses | 14,171 | 20,656 | 14,106 | 19,774 | 13,926 | 25,530 |
Provision for Loan Losses | 5.76 | 11.21 | 5.31 | 12.91 | -3.72 | -28.33 |
| 14,165 | 20,645 | 14,101 | 19,761 | 13,930 | 25,558 | |
Revenue Growth (YoY) | -36.63% | 46.41% | -28.64% | 41.86% | -45.50% | 159.48% |
Salaries & Employee Benefits | 2,837 | 5,091 | 5,064 | 4,312 | 5,181 | 9,231 |
Cost of Services Provided | 1,297 | 1,171 | 1,227 | 1,316 | 951.83 | 692.98 |
Other Operating Expenses | 208.81 | 251.81 | 239.2 | 305.51 | 225.61 | 404.5 |
Total Operating Expenses | 4,844 | 7,015 | 7,027 | 6,314 | 6,651 | 10,616 |
Operating Income | 9,321 | 13,629 | 7,073 | 13,447 | 7,279 | 14,942 |
Earnings From Equity Investments | -3,343 | 405.67 | 5,472 | -1,119 | 6,408 | 3,884 |
Currency Exchange Gain (Loss) | 37.88 | 10.16 | - | - | - | - |
EBT Excluding Unusual Items | 5,910 | 12,927 | 14,890 | 13,333 | 13,240 | 16,390 |
Gain (Loss) on Sale of Investments | -7,043 | -5,490 | -5,925 | -10,843 | -2,089 | -122.81 |
Pretax Income | -1,133 | 7,437 | 8,965 | 2,490 | 11,151 | 16,267 |
Income Tax Expense | -162.52 | 1,654 | 1,034 | 551.34 | 2,849 | 3,632 |
Net Income | -970.71 | 5,783 | 7,931 | 1,939 | 8,302 | 12,635 |
Net Income to Common | -970.71 | 5,783 | 7,931 | 1,939 | 8,302 | 12,635 |
Net Income Growth | - | -27.08% | 309.01% | -76.64% | -34.30% | 65.67% |
Shares Outstanding (Basic) | 98 | 95 | 94 | 94 | 94 | 95 |
Shares Outstanding (Diluted) | 98 | 95 | 94 | 95 | 95 | 96 |
Shares Change (YoY) | 3.97% | 0.52% | -0.17% | -0.03% | -1.26% | 1.40% |
EPS (Basic) | -9.88 | 60.95 | 84.00 | 20.61 | 88.12 | 133.15 |
EPS (Diluted) | -9.88 | 60.93 | 84.00 | 20.00 | 87.00 | 131.90 |
EPS Growth | - | -27.46% | 320.00% | -77.01% | -34.04% | 63.44% |
Free Cash Flow | 3,063 | -14,573 | 138.1 | 8,953 | -10,511 | -13,700 |
Free Cash Flow Per Share | 31.16 | -153.55 | 1.46 | 94.67 | -111.11 | -143.00 |
Operating Margin | 65.80% | 66.02% | 50.16% | 68.05% | 52.26% | 58.46% |
Profit Margin | -6.85% | 28.01% | 56.24% | 9.81% | 59.59% | 49.44% |
Free Cash Flow Margin | 21.62% | -70.59% | 0.98% | 45.31% | -75.46% | -53.60% |
Effective Tax Rate | - | 22.23% | 11.54% | 22.14% | 25.55% | 22.33% |