NAU IB Capital (KOSDAQ:293580)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,165.00
+14.00 (1.22%)
Last updated: Oct 2, 2025, 9:00 AM KST

NAU IB Capital Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-7,2967,9311,9398,30212,6357,627
Upgrade
Depreciation & Amortization
501.83497.15380.79292.17287.37310.97
Upgrade
Other Amortization
1,8951,8551,551770.24144.75-
Upgrade
Loss (Gain) From Sale of Investments
-850.7760.421,887-2,889-7,997-722.2
Upgrade
Provision for Credit Losses
10.765.3112.91-3.72-28.3315.05
Upgrade
Loss (Gain) on Equity Investments
18,140-5,4721,119-6,408-3,884-5,706
Upgrade
Stock-Based Compensation
-----101.98
Upgrade
Change in Trading Asset Securities
1,2963,3518,193-2,898-15,964-10,928
Upgrade
Change in Other Net Operating Assets
-23,829-4,547-2,820-6,0232,992-1,716
Upgrade
Other Operating Activities
-5,011-1,152-1,785-2,140-4,353713.09
Upgrade
Operating Cash Flow
-16,461138.19,508-10,511-13,700-10,720
Upgrade
Operating Cash Flow Growth
--98.55%----
Upgrade
Capital Expenditures
---555---
Upgrade
Sale (Purchase) of Intangibles
--64.71-283.35---
Upgrade
Investment in Securities
-----9,061-7,182
Upgrade
Investing Cash Flow
--64.71-838.35--9,061-7,182
Upgrade
Long-Term Debt Issued
-10,00012,95024,47216,4774,750
Upgrade
Long-Term Debt Repaid
--14,000-6,939-9,872--
Upgrade
Net Debt Issued (Repaid)
11,728-4,0006,01114,60016,4774,750
Upgrade
Issuance of Common Stock
360.64360.64--896.51-
Upgrade
Repurchase of Common Stock
----612.87-1,375-
Upgrade
Total Dividends Paid
-1,895-1,694-1,694-1,421-1,417-1,417
Upgrade
Other Financing Activities
-685.65-428.72-392.82-296.05-158.61-255.79
Upgrade
Financing Cash Flow
9,508-5,7623,92512,27014,4233,077
Upgrade
Net Cash Flow
-6,953-5,68812,6851,759-8,338-14,824
Upgrade
Free Cash Flow
-16,461138.18,953-10,511-13,700-10,720
Upgrade
Free Cash Flow Growth
--98.46%----
Upgrade
Free Cash Flow Margin
-114.26%0.98%45.31%-75.46%-53.60%-108.83%
Upgrade
Free Cash Flow Per Share
-173.691.4694.67-111.11-143.00-113.45
Upgrade
Cash Interest Paid
1,9221,8681,518724.19--
Upgrade
Cash Income Tax Paid
86.2318.861,9604,458955.891,597
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.