NAU IB Capital Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Oct '25 Oct 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	109,603	109,981	105,659	120,430	96,710	68,595	Upgrade
Market Cap Growth	19.28%	4.09%	-12.27%	24.53%	40.99%	58.69%	Upgrade
PE Ratio	-	13.87	54.49	14.51	7.65	8.99	Upgrade
PS Ratio	7.61	7.80	5.35	8.65	3.78	6.96	Upgrade
PB Ratio	1.06	1.09	1.12	1.29	1.11	0.89	Upgrade
P/FCF Ratio	-	796.41	11.80	-	-	-	Upgrade
P/OCF Ratio	-	796.41	11.11	-	-	-	Upgrade
Debt / Equity Ratio	0.39	0.25	0.31	0.21	0.09	-	Upgrade
Debt / FCF Ratio	-	182.12	3.26	-	-	-	Upgrade
Quick Ratio	15.51	11.52	16.01	9.75	4.55	19.03	Upgrade
Current Ratio	15.65	11.62	16.13	9.78	4.93	19.15	Upgrade
Asset Turnover	0.08	0.09	0.14	0.10	0.24	0.12	Upgrade
Return on Equity (ROE)	-6.74%	8.15%	2.07%	9.16%	15.39%	10.37%	Upgrade
Return on Assets (ROA)	-4.25%	5.29%	1.33%	6.22%	11.96%	9.44%	Upgrade
Earnings Yield	-6.66%	7.21%	1.84%	6.89%	13.06%	11.12%	Upgrade
Earnings Yield	-6.66%	7.21%	1.84%	6.89%	13.06%	11.12%	Upgrade
FCF Yield	-	0.13%	8.47%	-8.73%	-14.17%	-15.63%	Upgrade
Dividend Yield	1.72%	1.72%	-	-	-	-	Upgrade
Payout Ratio	-	21.35%	87.34%	17.12%	11.22%	18.58%	Upgrade
Buyback Yield / Dilution	-0.85%	-0.37%	0.03%	1.26%	-1.40%	-	Upgrade
Total Shareholder Return	0.87%	1.35%	0.03%	1.26%	-1.40%	-	Upgrade

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.