NAU IB Capital Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Apr '25 Apr 2, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	102,971	105,659	120,430	96,710	68,595	43,226	Upgrade
Market Cap Growth	-13.38%	-12.27%	24.53%	40.99%	58.69%	9.71%	Upgrade
PE Ratio	7.93	54.49	14.51	7.65	8.99	14.68	Upgrade
PS Ratio	7.39	5.35	8.65	3.78	6.96	6.16	Upgrade
PB Ratio	0.97	1.12	1.29	1.11	0.89	0.61	Upgrade
P/FCF Ratio	9.82	11.80	-	-	-	7.58	Upgrade
P/OCF Ratio	9.07	11.11	-	-	-	7.58	Upgrade
Debt / Equity Ratio	0.25	0.31	0.21	0.09	-	-	Upgrade
Debt / FCF Ratio	2.51	3.26	-	-	-	-	Upgrade
Quick Ratio	8.62	16.01	9.75	4.55	19.03	29.89	Upgrade
Current Ratio	8.69	16.13	9.78	4.93	19.15	30.08	Upgrade
Asset Turnover	0.09	0.14	0.10	0.24	0.12	0.10	Upgrade
Return on Equity (ROE)	13.02%	2.07%	9.16%	15.39%	10.37%	4.24%	Upgrade
Return on Assets (ROA)	8.39%	1.33%	6.22%	11.96%	9.44%	4.10%	Upgrade
Earnings Yield	12.66%	1.84%	6.89%	13.06%	11.12%	6.81%	Upgrade
Earnings Yield	12.66%	1.84%	6.89%	13.06%	11.12%	6.81%	Upgrade
FCF Yield	10.18%	8.47%	-8.73%	-14.17%	-15.63%	13.19%	Upgrade
Dividend Yield	2.00%	1.63%	-	-	-	3.56%	Upgrade
Payout Ratio	13.00%	87.34%	17.12%	11.22%	18.58%	48.13%	Upgrade
Buyback Yield / Dilution	-0.21%	0.03%	1.26%	-1.40%	-	-17.81%	Upgrade
Total Shareholder Return	1.79%	1.66%	1.26%	-1.40%	-	-14.25%	Upgrade

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.