Wysiwyg Studios Co., Ltd. (KOSDAQ: 299900)
South Korea
· Delayed Price · Currency is KRW 1,515.00
-52.00 (-3.32%)
Jan 3, 2025, 9:56 AM KST
Wysiwyg Studios Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 72,938 | 147,335 | 146,520 | 120,284 | 110,194 | 46,404 | Upgrade
|
| Revenue Growth (YoY) | -50.96% | 0.56% | 21.81% | 9.16% | 137.47% | 96.22% | Upgrade
|
| Gross Profit | 72,938 | 147,335 | 146,520 | 120,284 | 110,194 | 46,404 | Upgrade
|
| Selling, General & Admin | 79,134 | 151,782 | 157,735 | 114,925 | 100,077 | 36,600 | Upgrade
|
| Other Operating Expenses | 304.9 | 604.88 | 534.05 | 1,096 | 446.78 | 331.09 | Upgrade
|
| Operating Expenses | 95,065 | 172,597 | 170,513 | 123,834 | 108,451 | 39,773 | Upgrade
|
| Operating Income | -22,127 | -25,261 | -23,993 | -3,550 | 1,743 | 6,631 | Upgrade
|
| Interest Expense | -2,013 | -2,386 | -1,438 | -886.56 | -615.79 | -560.21 | Upgrade
|
| Interest & Investment Income | 1,138 | 1,634 | 650.04 | 286.86 | 72.5 | 107.44 | Upgrade
|
| Earnings From Equity Investments | 38,504 | 43,989 | -823.33 | -36.3 | -112.08 | -32.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 41.02 | -9.69 | 119.67 | -201.27 | -2.23 | -132.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 8,557 | 10,756 | -647.86 | -13,116 | -509.25 | 518 | Upgrade
|
| EBT Excluding Unusual Items | 24,100 | 28,721 | -26,132 | -17,504 | 576.45 | 6,532 | Upgrade
|
| Gain (Loss) on Sale of Investments | -253.73 | 15,699 | 2,246 | 210.54 | 2,265 | 589.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 594.36 | 19,537 | -62.96 | -18.41 | 20.66 | -70.53 | Upgrade
|
| Asset Writedown | - | - | -166.67 | -844.44 | -243.12 | - | Upgrade
|
| Pretax Income | 24,440 | 63,957 | -24,116 | -18,156 | 2,619 | 7,051 | Upgrade
|
| Income Tax Expense | 3,529 | 15,705 | 1,292 | 116.28 | -567.16 | 541.65 | Upgrade
|
| Earnings From Continuing Operations | 20,912 | 48,252 | -25,408 | -18,272 | 3,187 | 6,510 | Upgrade
|
| Earnings From Discontinued Operations | -56,821 | -1,579 | -1,784 | - | - | - | Upgrade
|
| Net Income to Company | -35,910 | 46,673 | -27,192 | -18,272 | 3,187 | 6,510 | Upgrade
|
| Minority Interest in Earnings | -4,885 | 4,233 | 14,896 | 9,866 | -4,484 | -913.87 | Upgrade
|
| Net Income | -40,794 | 50,906 | -12,296 | -8,406 | -1,297 | 5,596 | Upgrade
|
| Net Income to Common | -40,794 | 50,906 | -12,296 | -8,406 | -1,297 | 5,596 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 19.94% | Upgrade
|
| Shares Outstanding (Basic) | 169 | 170 | 170 | 147 | 121 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 169 | 170 | 170 | 147 | 121 | 118 | Upgrade
|
| Shares Change (YoY) | -0.66% | -0.12% | 16.17% | 21.70% | 2.24% | 43.05% | Upgrade
|
| EPS (Basic) | -240.77 | 299.04 | -72.15 | -57.30 | -10.76 | 51.56 | Upgrade
|
| EPS (Diluted) | -240.77 | 299.00 | -72.15 | -57.30 | -10.76 | 47.50 | Upgrade
|
| EPS Growth | - | - | - | - | - | -16.42% | Upgrade
|
| Free Cash Flow | -11,643 | -4,604 | -31,713 | -10,579 | -7,058 | -3,187 | Upgrade
|
| Free Cash Flow Per Share | -68.72 | -27.05 | -186.07 | -72.11 | -58.55 | -27.03 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -30.34% | -17.15% | -16.37% | -2.95% | 1.58% | 14.29% | Upgrade
|
| Profit Margin | -55.93% | 34.55% | -8.39% | -6.99% | -1.18% | 12.06% | Upgrade
|
| Free Cash Flow Margin | -15.96% | -3.13% | -21.64% | -8.80% | -6.41% | -6.87% | Upgrade
|
| EBITDA | -11,442 | -12,225 | -9,493 | 5,232 | 7,808 | 8,781 | Upgrade
|
| EBITDA Margin | -15.69% | -8.30% | -6.48% | 4.35% | 7.09% | 18.92% | Upgrade
|
| D&A For EBITDA | 10,686 | 13,036 | 14,500 | 8,783 | 6,064 | 2,150 | Upgrade
|
| EBIT | -22,127 | -25,261 | -23,993 | -3,550 | 1,743 | 6,631 | Upgrade
|
| EBIT Margin | -30.34% | -17.15% | -16.37% | -2.95% | 1.58% | 14.29% | Upgrade
|
| Effective Tax Rate | 14.44% | 24.56% | - | - | - | 7.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.