Wysiwyg Studios Co., Ltd. (KOSDAQ:299900)
South Korea · Delayed Price · Currency is KRW 641.00
-4.00 (-0.62%)
At close: Feb 11, 2026
Wysiwyg Studios Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 106,134 | 80,433 | 147,335 | 146,520 | 120,284 | 110,194 | |
Revenue Growth (YoY) | 45.51% | -45.41% | 0.56% | 21.81% | 9.16% | 137.47% |
Gross Profit | 106,134 | 80,433 | 147,335 | 146,520 | 120,284 | 110,194 |
Selling, General & Admin | 104,365 | 81,468 | 151,782 | 157,735 | 114,925 | 100,077 |
Amortization of Goodwill & Intangibles | 4,437 | 4,455 | 5,396 | 4,952 | 4,134 | 3,682 |
Other Operating Expenses | 313.85 | 320.69 | 604.88 | 534.05 | 1,096 | 446.78 |
Operating Expenses | 117,219 | 93,760 | 172,597 | 170,513 | 123,834 | 108,451 |
Operating Income | -11,085 | -13,327 | -25,261 | -23,993 | -3,550 | 1,743 |
Interest Expense | -998.46 | -907.15 | -2,386 | -1,438 | -886.56 | -615.79 |
Interest & Investment Income | 805.18 | 1,203 | 1,634 | 650.04 | 286.86 | 72.5 |
Earnings From Equity Investments | -8,790 | -10,061 | -27,381 | -823.33 | -36.3 | -112.08 |
Currency Exchange Gain (Loss) | 124.87 | 170.35 | -9.69 | 119.67 | -201.27 | -2.23 |
Other Non Operating Income (Expenses) | -26,340 | -26,178 | 10,756 | -647.86 | -13,116 | -509.25 |
EBT Excluding Unusual Items | -46,283 | -49,100 | -42,649 | -26,132 | -17,504 | 576.45 |
Gain (Loss) on Sale of Investments | -23,099 | -20,694 | 15,699 | 2,246 | 210.54 | 2,265 |
Gain (Loss) on Sale of Assets | 165.46 | 495.03 | 19,537 | -62.96 | -18.41 | 20.66 |
Asset Writedown | -4,164 | -2,474 | - | -166.67 | -844.44 | -243.12 |
Pretax Income | -73,380 | -71,773 | -7,413 | -24,116 | -18,156 | 2,619 |
Income Tax Expense | -11,499 | -11,474 | 742.57 | 1,292 | 116.28 | -567.16 |
Earnings From Continuing Operations | -61,881 | -60,299 | -8,156 | -25,408 | -18,272 | 3,187 |
Earnings From Discontinued Operations | - | - | 55,049 | -1,784 | - | - |
Net Income to Company | -61,881 | -60,299 | 46,893 | -27,192 | -18,272 | 3,187 |
Minority Interest in Earnings | 5,090 | 5,615 | 4,233 | 14,896 | 9,866 | -4,484 |
Net Income | -56,791 | -54,684 | 51,126 | -12,296 | -8,406 | -1,297 |
Net Income to Common | -56,791 | -54,684 | 51,126 | -12,296 | -8,406 | -1,297 |
Shares Outstanding (Basic) | 169 | 169 | 170 | 170 | 147 | 121 |
Shares Outstanding (Diluted) | 169 | 169 | 170 | 170 | 147 | 121 |
Shares Change (YoY) | 0.00% | -0.47% | -0.12% | 16.17% | 21.70% | 2.24% |
EPS (Basic) | -335.18 | -322.75 | 300.33 | -72.15 | -57.30 | -10.76 |
EPS (Diluted) | -336.00 | -323.00 | 300.33 | -72.15 | -57.30 | -10.76 |
Free Cash Flow | -12,342 | -8,363 | -4,604 | -31,713 | -10,579 | -7,058 |
Free Cash Flow Per Share | -72.85 | -49.36 | -27.05 | -186.07 | -72.11 | -58.55 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -10.44% | -16.57% | -17.15% | -16.38% | -2.95% | 1.58% |
Profit Margin | -53.51% | -67.99% | 34.70% | -8.39% | -6.99% | -1.18% |
Free Cash Flow Margin | -11.63% | -10.40% | -3.13% | -21.64% | -8.79% | -6.40% |
EBITDA | -3,233 | -3,499 | -12,225 | -9,493 | 5,232 | 7,808 |
EBITDA Margin | -3.05% | -4.35% | -8.30% | -6.48% | 4.35% | 7.08% |
D&A For EBITDA | 7,852 | 9,829 | 13,036 | 14,500 | 8,783 | 6,064 |
EBIT | -11,085 | -13,327 | -25,261 | -23,993 | -3,550 | 1,743 |
EBIT Margin | -10.44% | -16.57% | -17.14% | -16.38% | -2.95% | 1.58% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.