Wysiwyg Studios Co., Ltd. (KOSDAQ:299900)
South Korea · Delayed Price · Currency is KRW 233.00
+17.00 (7.87%)
Jul 13, 2026, 8:24 AM KST
Wysiwyg Studios Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 94,895 | 101,995 | 80,433 | 147,335 | 146,520 | 120,284 |
Revenue Growth | 12.72% | 26.81% | -45.41% | 0.56% | 21.81% | 9.16% |
Gross Profit Gross Profit Growth | 94,895 | 101,995 | 80,433 | 147,335 | 146,520 | 120,284 |
Operating Income Operating Income Growth | -9,994 | -11,617 | -13,327 | -25,261 | -23,993 | -3,550 |
Net Income Net Income Growth | -23,220 | -35,329 | -54,684 | 51,126 | -12,296 | -8,406 |
Earnings Per Share EPS Growth | -160.18 | -223.00 | -323.00 | 300.33 | -72.15 | -57.30 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
VFX and New Media VFX and New Media Growth | 6,612 | 7,015 | 10,675 | 12,229 | 31,055 | 22,577 |
Content Creation Content Creation Growth | 88,283 | 94,980 | 69,757 | 135,068 | 115,314 | 72,624 |
Total Total Growth | 94,895 | 101,995 | 80,433 | 157,167 | 186,345 | 120,284 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 18,327 | 46,709 | 42,774 | 28,830 | 51,020 | 128,267 |
Total Debt Total Debt Growth | 29,069 | 28,788 | 12,129 | 15,592 | 63,365 | 54,132 |
Net Cash (Debt) Net Cash Growth | -10,742 | 17,921 | 30,645 | 13,238 | -12,345 | 74,134 |
Net Cash Growth | - | -41.52% | 131.50% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -63.40 | 100.64 | 181.01 | 77.76 | -72.43 | 505.33 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,665 | -9,288 | -7,591 | -2,071 | -24,084 | -3,083 |
Capital Expenditures CapEx Growth | -628.8 | -521.59 | -771.55 | -2,533 | -7,628 | -7,496 |
Free Cash Flow Free Cash Flow Growth | 2,036 | -9,810 | -8,363 | -4,604 | -31,713 | -10,579 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -10.53% | -11.39% | -16.57% | -17.15% | -16.38% | -2.95% |
Pretax Margin | -32.26% | -42.30% | -89.23% | -5.03% | -16.46% | -15.09% |
Profit Margin | -24.47% | -34.64% | -67.99% | 34.70% | -8.39% | -6.99% |
FCF Margin | 2.15% | -9.62% | -10.40% | -3.13% | -21.64% | -8.79% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 12.56 | - | - |
Forward PE | - | 16.25 | 16.25 | 32.32 | 34.73 | - |
PS Ratio | 0.42 | 1.00 | 2.91 | 4.36 | 5.03 | 14.07 |