Wysiwyg Studios Co., Ltd. (KOSDAQ:299900)
South Korea · Delayed Price · Currency is KRW 433.00
+7.00 (1.64%)
Apr 24, 2026, 3:30 PM KST
Wysiwyg Studios Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 101,995 | 80,433 | 147,335 | 146,520 | 120,284 | |
Revenue Growth (YoY) | 26.81% | -45.41% | 0.56% | 21.81% | 9.16% |
Gross Profit | 101,995 | 80,433 | 147,335 | 146,520 | 120,284 |
Selling, General & Admin | 102,956 | 81,468 | 151,782 | 157,735 | 114,925 |
Amortization of Goodwill & Intangibles | 3,700 | 4,455 | 5,396 | 4,952 | 4,134 |
Other Operating Expenses | 257.21 | 320.69 | 604.88 | 534.05 | 1,096 |
Operating Expenses | 113,612 | 93,760 | 172,597 | 170,513 | 123,834 |
Operating Income | -11,617 | -13,327 | -25,261 | -23,993 | -3,550 |
Interest Expense | -4,053 | -907.15 | -2,386 | -1,438 | -886.56 |
Interest & Investment Income | 544.96 | 1,203 | 1,634 | 650.04 | 286.86 |
Earnings From Equity Investments | -8,648 | -10,061 | -27,381 | -823.33 | -36.3 |
Currency Exchange Gain (Loss) | -56.85 | 170.35 | -9.69 | 119.67 | -201.27 |
Other Non Operating Income (Expenses) | 2,426 | -26,178 | 10,756 | -647.86 | -13,116 |
EBT Excluding Unusual Items | -21,404 | -49,100 | -42,649 | -26,132 | -17,504 |
Gain (Loss) on Sale of Investments | -10,811 | -20,694 | 15,699 | 2,246 | 210.54 |
Gain (Loss) on Sale of Assets | 209.53 | 495.03 | 19,537 | -62.96 | -18.41 |
Asset Writedown | -11,143 | -2,474 | - | -166.67 | -844.44 |
Pretax Income | -43,149 | -71,773 | -7,413 | -24,116 | -18,156 |
Income Tax Expense | -1,367 | -11,474 | 742.57 | 1,292 | 116.28 |
Earnings From Continuing Operations | -41,782 | -60,299 | -8,156 | -25,408 | -18,272 |
Earnings From Discontinued Operations | - | - | 55,049 | -1,784 | - |
Net Income to Company | -41,782 | -60,299 | 46,893 | -27,192 | -18,272 |
Minority Interest in Earnings | 6,453 | 5,615 | 4,233 | 14,896 | 9,866 |
Net Income | -35,329 | -54,684 | 51,126 | -12,296 | -8,406 |
Net Income to Common | -35,329 | -54,684 | 51,126 | -12,296 | -8,406 |
Shares Outstanding (Basic) | 169 | 169 | 170 | 170 | 147 |
Shares Outstanding (Diluted) | 169 | 169 | 170 | 170 | 147 |
Shares Change (YoY) | -0.15% | -0.55% | -0.12% | 16.17% | 21.70% |
EPS (Basic) | -209.00 | -323.00 | 300.33 | -72.15 | -57.30 |
EPS (Diluted) | -209.00 | -323.00 | 300.33 | -72.15 | -57.30 |
Free Cash Flow | -9,810 | -8,363 | -4,604 | -31,713 | -10,579 |
Free Cash Flow Per Share | -58.03 | -49.40 | -27.05 | -186.07 | -72.11 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -11.39% | -16.57% | -17.15% | -16.38% | -2.95% |
Profit Margin | -34.64% | -67.99% | 34.70% | -8.39% | -6.99% |
Free Cash Flow Margin | -9.62% | -10.40% | -3.13% | -21.64% | -8.79% |
EBITDA | -4,483 | -3,499 | -12,225 | -9,493 | 5,232 |
EBITDA Margin | -4.40% | -4.35% | -8.30% | -6.48% | 4.35% |
D&A For EBITDA | 7,135 | 9,829 | 13,036 | 14,500 | 8,783 |
EBIT | -11,617 | -13,327 | -25,261 | -23,993 | -3,550 |
EBIT Margin | -11.39% | -16.57% | -17.14% | -16.38% | -2.95% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.