Pro2000 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	118,019	46,989	58,076	75,273	61,318	83,220
Market Cap Growth	94.70%	-19.09%	-22.85%	22.76%	-26.32%	1054.74%
Enterprise Value	88,168	20,512	30,428	50,009	43,404	76,811
Last Close Price	4330.00	1724.00	1988.76	2552.58	2063.07	2905.10
PE Ratio	30.07	12.00	10.37	21.83	13.46	-
Forward PE	-	10.46	9.75	16.98	14.26	-
PS Ratio	3.74	1.49	1.61	2.26	1.61	2.40
PB Ratio	2.75	1.10	1.43	2.04	1.88	3.08
P/TBV Ratio	2.92	1.16	1.50	2.10	1.95	3.18
P/FCF Ratio	55.36	22.04	7.03	13.18	16.67	7690.27
P/OCF Ratio	38.82	15.46	6.61	11.74	11.00	128.48
EV/Sales Ratio	2.80	0.65	0.85	1.50	1.14	2.21
EV/EBITDA Ratio	18.36	4.93	12.72	19.19	10.55	27.43
EV/EBIT Ratio	25.84	7.40	26.75	34.05	14.17	38.17
EV/FCF Ratio	41.36	9.62	3.68	8.75	11.80	7098.03
Debt / Equity Ratio	0.01	0.01	0.01	0.06	0.02	0.05
Debt / EBITDA Ratio	0.09	0.09	0.12	0.88	0.14	0.49
Debt / FCF Ratio	0.18	0.18	0.03	0.40	0.16	127.50
Net Debt / Equity Ratio	-0.69	-0.69	-0.74	-0.64	-0.58	-0.52
Net Debt / EBITDA Ratio	-7.17	-7.17	-12.53	-9.09	-4.64	-4.99
Net Debt / FCF Ratio	-14.00	-14.00	-3.63	-4.15	-5.19	-1292.01
Asset Turnover	0.67	0.67	0.80	0.83	1.11	1.30
Inventory Turnover	15.70	15.70	14.17	13.54	22.50	24.43
Quick Ratio	12.13	12.13	7.13	4.57	7.34	5.66
Current Ratio	12.70	12.70	7.48	5.09	7.70	6.03
Return on Equity (ROE)	9.39%	9.39%	14.47%	9.92%	15.26%	-1.68%
Return on Assets (ROA)	3.67%	3.67%	1.58%	2.28%	5.57%	4.69%
Return on Invested Capital (ROIC)	19.86%	23.04%	8.31%	10.97%	19.29%	-33.55%
Return on Capital Employed (ROCE)	6.10%	6.10%	2.70%	3.90%	9.20%	7.10%
Earnings Yield	3.32%	8.34%	9.64%	4.58%	7.43%	-0.43%
FCF Yield	1.81%	4.54%	14.23%	7.59%	6.00%	0.01%
Payout Ratio	14.07%	14.07%	10.07%	16.35%	11.82%	-
Buyback Yield / Dilution	3.37%	3.37%	0.16%	-1.44%	-14.54%	-56951.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.