Pro2000 Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	6,860	15,253	25,163	11,475	5,969	10,361
Short-Term Investments	15,350	4,728	5,011	14,504	13,685	5,000
Trading Asset Securities	12,243	10,249	82.47	-	-	-
Cash & Short-Term Investments	34,453	30,230	30,257	25,980	19,654	15,361
Cash Growth	35.38%	-0.09%	16.46%	32.19%	27.95%	65.91%
Accounts Receivable	3,577	3,588	3,270	3,927	5,034	6,024
Other Receivables	2,188	321.87	190.27	555.57	331.27	351.04
Receivables	5,774	3,919	3,485	4,517	5,372	6,375
Inventory	2,784	1,023	1,424	2,303	1,083	1,293
Prepaid Expenses	111.77	139.14	97.68	74.58	87.8	98.49
Other Current Assets	2,016	416.12	108.58	1,018	61.06	14.89
Total Current Assets	45,138	35,727	35,372	33,892	26,257	23,143
Property, Plant & Equipment	4,922	5,127	4,709	4,905	5,316	3,976
Long-Term Investments	1,961	2,519	2,819	2,721	3,002	1,888
Goodwill	639.87	639.87	-	-	-	-
Other Intangible Assets	1,819	1,823	1,768	1,045	1,135	907.57
Long-Term Deferred Tax Assets	-	621.27	465.37	94.94	-	145.76
Other Long-Term Assets	1,379	1,703	986.12	1,139	827.84	2,093
Total Assets	55,868	48,174	46,147	43,855	36,574	32,154

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	2,212	1,033	1,616	1,115	1,110	1,584
Accrued Expenses	216.2	232.24	216.28	140.54	163.83	165.23
Short-Term Debt	-	-	-	2,000	200	-
Current Portion of Leases	227.06	205.37	165.37	181.14	213.04	178.99
Current Income Taxes Payable	460.95	98.87	620.09	67.87	487.91	454.79
Current Unearned Revenue	-	-	-	0.01	0.02	-
Other Current Liabilities	2,001	1,244	2,114	3,156	1,235	1,456
Total Current Liabilities	5,118	2,814	4,732	6,660	3,410	3,840
Long-Term Debt	-	-	-	-	-	1,112
Long-Term Leases	147.95	174.18	112.52	110.36	156.69	88.96
Pension & Post-Retirement Benefits	2,451	2,134	573.57	-	-	0
Long-Term Deferred Tax Liabilities	343.75	-	-	-	184.11	-
Other Long-Term Liabilities	135.68	125.46	203.59	195.99	172.32	53.35
Total Liabilities	8,196	5,247	5,622	6,966	3,923	5,094

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	2,819	2,819	2,819	2,819	2,819	2,693
Additional Paid-In Capital	11,744	10,759	10,759	10,759	10,759	9,757
Retained Earnings	32,406	27,956	24,591	19,553	16,669	12,651
Treasury Stock	-1,983	-1,983	-1,449	-	-	-
Comprehensive Income & Other	2,685	3,374	3,805	3,757	2,403	1,959
Shareholders' Equity	47,672	42,926	40,526	36,889	32,651	27,060
Total Liabilities & Equity	55,868	48,174	46,147	43,855	36,574	32,154

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	375.01	379.55	277.89	2,291	569.74	1,380
Net Cash (Debt)	34,078	29,851	29,979	23,688	19,084	13,981
Net Cash Growth	35.33%	-0.43%	26.56%	24.12%	36.50%	60.90%
Net Cash Per Share	1246.36	1094.03	1065.06	840.24	686.69	576.21
Filing Date Shares Outstanding	27.26	27.26	27.5	28.19	28.19	26.93
Total Common Shares Outstanding	27.26	27.26	27.5	28.19	28.19	26.93
Working Capital	40,020	32,914	30,640	27,232	22,847	19,303
Book Value Per Share	1749.03	1574.93	1473.41	1308.48	1158.16	1004.74
Tangible Book Value	45,212	40,463	38,758	35,844	31,516	26,152
Tangible Book Value Per Share	1658.80	1484.56	1409.15	1271.41	1117.91	971.04
Land	1,034	1,034	1,034	1,034	1,034	1,034
Buildings	2,182	2,182	2,182	2,182	2,182	2,182
Machinery	7,533	7,301	6,186	5,661	5,438	3,551
Construction In Progress	-	-	-	-	-	137.2