Saltware Co., Ltd. (KOSDAQ:328380)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,119.00
-6.00 (-0.53%)
At close: Jun 5, 2025, 3:30 PM KST

Saltware Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '19
Operating Revenue
62,45757,87049,34131,34940,01621,500
Other Revenue
----0-0
Revenue
62,45757,87049,34131,34940,01621,500
Revenue Growth (YoY)
26.58%17.29%57.39%-21.66%86.12%-
Cost of Revenue
56,30252,57044,40627,03134,01817,895
Gross Profit
6,1565,2994,9354,3195,9983,605
Selling, General & Admin
5,5365,6464,4344,0444,1502,672
Research & Development
760.16635.6539.77419.76399.83299.95
Other Operating Expenses
156.02155.7871.9963.0434.4129.23
Operating Expenses
7,1117,0085,0244,9324,7803,104
Operating Income
-954.99-1,709-88.86-613.211,218501.13
Interest Expense
-10.39-10.39-12.83-50.43-8.94-23.4
Interest & Investment Income
420.48420.48717.46246.7359.0649.11
Currency Exchange Gain (Loss)
-44.67-44.67-49.36-19.69-79.1-60.18
Other Non Operating Income (Expenses)
-173.35-30.291.37-4,77474.2265.29
EBT Excluding Unusual Items
-762.92-1,374567.78-5,2101,263531.96
Impairment of Goodwill
-100-100----
Gain (Loss) on Sale of Investments
364.89364.892.732.772.43.61
Gain (Loss) on Sale of Assets
488.35488.35-0--4.484.54
Asset Writedown
------2.88
Pretax Income
-9.68-620.93570.51-5,2081,261537.23
Income Tax Expense
-339.67-465.15-190.55-326.02451.12106.38
Earnings From Continuing Operations
329.99-155.77761.05-4,882809.8430.85
Minority Interest in Earnings
14.475.68-0.572.584.32
Net Income
344.46-150.1761.05-4,881812.38435.17
Net Income to Common
344.46-150.1761.05-4,881812.38435.17
Net Income Growth
-54.74%---86.68%-
Shares Outstanding (Basic)
34343428251
Shares Outstanding (Diluted)
34343428251
Shares Change (YoY)
0.59%0.59%21.32%13.51%1961.29%-
EPS (Basic)
10.05-4.3822.34-173.8532.84362.64
EPS (Diluted)
10.05-4.3822.34-173.8532.84362.64
EPS Growth
-55.01%----90.94%-
Free Cash Flow
-1,577-5,24045.83-4,081558.13734.07
Free Cash Flow Per Share
-46.03-152.931.35-145.3522.56611.73
Gross Margin
9.86%9.16%10.00%13.78%14.99%16.77%
Operating Margin
-1.53%-2.95%-0.18%-1.96%3.04%2.33%
Profit Margin
0.55%-0.26%1.54%-15.57%2.03%2.02%
Free Cash Flow Margin
-2.53%-9.05%0.09%-13.02%1.40%3.41%
EBITDA
-119.24-1,007187.65-387.961,430666.96
EBITDA Margin
-0.19%-1.74%0.38%-1.24%3.57%3.10%
D&A For EBITDA
835.74702.51276.51225.25212.36165.83
EBIT
-954.99-1,709-88.86-613.211,218501.13
EBIT Margin
-1.53%-2.95%-0.18%-1.96%3.04%2.33%
Effective Tax Rate
----35.78%19.80%
Advertising Expenses
-237.2150.75144.4880.0175.19
Source: S&P Global Market Intelligence. Standard template. Financial Sources.