Vuno Inc. (KOSDAQ:338220)
South Korea · Delayed Price · Currency is KRW 20,050
+550 (2.82%)
Aug 14, 2025, 3:30 PM KST
Vuno Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 30,733 | 25,869 | 13,276 | 8,275 | 2,248 | 1,257 | |
Revenue Growth (YoY) | 50.49% | 94.86% | 60.44% | 268.10% | 78.80% | - |
Cost of Revenue | 833 | 819.38 | 1,090 | 874.88 | 326.97 | 9.13 |
Gross Profit | 29,900 | 25,050 | 12,185 | 7,400 | 1,921 | 1,248 |
Selling, General & Admin | 31,053 | 30,101 | 21,224 | 15,924 | 13,357 | 7,557 |
Research & Development | 5,598 | 5,269 | 4,655 | 4,847 | 5,071 | 2,401 |
Other Operating Expenses | 646.51 | 600.36 | 564.85 | 623.05 | 408.09 | 311.49 |
Operating Expenses | 38,938 | 37,500 | 27,861 | 22,766 | 19,734 | 10,970 |
Operating Income | -9,038 | -12,450 | -15,676 | -15,367 | -17,813 | -9,722 |
Interest Expense | -521.33 | -581.37 | -879.69 | -369.05 | -132.8 | -53.81 |
Interest & Investment Income | 55.13 | 93.31 | 446.61 | 228.54 | 207 | 65.26 |
Currency Exchange Gain (Loss) | -11.59 | 36.01 | -4.08 | 9.46 | -5.39 | 0.21 |
Other Non Operating Income (Expenses) | -947.75 | -434.44 | 4,066 | -37.89 | -1,973 | -1,399 |
EBT Excluding Unusual Items | -10,463 | -13,336 | -12,047 | -15,536 | -19,716 | -11,109 |
Gain (Loss) on Sale of Investments | 470.47 | 316.86 | -342.51 | -126.01 | 160.98 | - |
Gain (Loss) on Sale of Assets | -13.78 | 1.19 | -5.09 | -0.26 | -0.24 | - |
Other Unusual Items | - | - | -3,232 | - | - | - |
Pretax Income | -10,006 | -13,018 | -15,627 | -15,662 | -19,556 | -11,109 |
Net Income | -10,006 | -13,018 | -15,627 | -15,662 | -19,556 | -11,109 |
Net Income to Common | -10,006 | -13,018 | -15,627 | -15,662 | -19,556 | -11,109 |
Shares Outstanding (Basic) | 14 | 14 | 12 | 11 | 11 | 9 |
Shares Outstanding (Diluted) | 14 | 14 | 12 | 11 | 11 | 9 |
Shares Change (YoY) | 9.07% | 18.59% | 2.80% | 4.60% | 21.31% | - |
EPS (Basic) | -717.09 | -942.92 | -1342.27 | -1383.00 | -1806.28 | -1244.70 |
EPS (Diluted) | -717.17 | -943.00 | -1342.27 | -1383.00 | -1806.28 | -1245.00 |
Free Cash Flow | -8,026 | -11,699 | -15,613 | -16,422 | -16,089 | -8,117 |
Free Cash Flow Per Share | -575.20 | -847.37 | -1341.13 | -1450.15 | -1486.07 | -909.46 |
Gross Margin | 97.29% | 96.83% | 91.79% | 89.43% | 85.45% | 99.27% |
Operating Margin | -29.41% | -48.13% | -118.08% | -185.71% | -792.42% | -773.27% |
Profit Margin | -32.56% | -50.32% | -117.71% | -189.28% | -869.96% | -883.59% |
Free Cash Flow Margin | -26.12% | -45.22% | -117.61% | -198.47% | -715.74% | -645.60% |
EBITDA | -7,398 | -10,921 | -14,258 | -13,994 | -16,915 | -9,021 |
EBITDA Margin | -24.07% | -42.22% | -107.40% | -169.13% | - | - |
D&A For EBITDA | 1,640 | 1,529 | 1,418 | 1,372 | 897.36 | 700.25 |
EBIT | -9,038 | -12,450 | -15,676 | -15,367 | -17,813 | -9,722 |
EBIT Margin | -29.41% | -48.13% | -118.08% | -185.71% | - | - |
Advertising Expenses | - | 3,131 | 2,380 | 587.69 | 138.51 | 158.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.