Vuno Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	237,891	336,095	574,961	71,009	211,844	-
Market Cap Growth	-32.70%	-41.55%	709.70%	-66.48%	-	-
Enterprise Value	223,593	335,164	574,555	69,252	192,441	-
Last Close Price	16990.00	24200.00	42000.00	6240.00	18900.00	-
PS Ratio	6.86	12.99	43.31	8.58	94.24	-
PB Ratio	8.59	10.95	114.55	3.80	9.38	-
P/TBV Ratio	8.90	11.27	136.72	3.98	9.63	-
EV/Sales Ratio	6.45	12.96	43.28	8.37	85.61	-
Debt / Equity Ratio	0.30	0.37	2.16	0.63	0.36	1.70
Net Debt / Equity Ratio	-0.52	0.00	0.19	-0.48	-0.67	-0.72
Net Debt / EBITDA Ratio	3.97	-0.01	-0.07	0.64	0.89	0.21
Net Debt / FCF Ratio	1.91	-0.01	-0.06	0.54	0.94	0.23
Asset Turnover	1.00	0.71	0.46	0.23	0.10	-
Inventory Turnover	3.33	4.12	4.65	7.26	-	-
Quick Ratio	2.17	2.45	1.20	1.64	2.92	1.11
Current Ratio	2.33	2.52	1.31	1.72	3.16	1.17
Return on Equity (ROE)	-36.22%	-72.91%	-131.81%	-75.88%	-155.53%	-
Return on Assets (ROA)	-9.45%	-21.39%	-33.82%	-27.06%	-49.27%	-
Return on Capital Employed (ROCE)	-17.60%	-36.50%	-137.10%	-70.40%	-65.60%	-295.80%
Earnings Yield	-2.58%	-3.87%	-2.72%	-22.06%	-9.23%	-
FCF Yield	-3.15%	-3.48%	-2.72%	-23.13%	-7.60%	-
Buyback Yield / Dilution	-4.19%	-18.59%	-2.80%	-4.60%	-21.31%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.