Stormtec (KOSDAQ:352090)

Stormtec Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Operating Revenue	66,915	55,162
Other Revenue	-0	-
Revenue	66,915	55,162
Revenue Growth (YoY)	21.31%	-
Cost of Revenue	48,996	39,607
Gross Profit	17,919	15,554
Selling, General & Admin	4,211	3,497
Research & Development	542.53	298.44
Other Operating Expenses	364.57	112.54
Operating Expenses	5,493	3,900
Operating Income	12,426	11,655
Interest Expense	-494.5	-240.7
Interest & Investment Income	2,414	757.94
Currency Exchange Gain (Loss)	313.37	31.78
Other Non Operating Income (Expenses)	2,527	-173.05
EBT Excluding Unusual Items	17,186	12,030
Gain (Loss) on Sale of Investments	64.12	-
Gain (Loss) on Sale of Assets	-21.3	-5.34
Pretax Income	17,229	12,025
Income Tax Expense	2,875	2,259
Net Income	14,354	9,766
Net Income to Common	14,354	9,766
Net Income Growth	46.98%	-
Shares Outstanding (Basic)	27	21
Shares Outstanding (Diluted)	27	21
Shares Change (YoY)	28.81%	-
EPS (Basic)	534.00	468.00
EPS (Diluted)	534.00	468.00
EPS Growth	14.10%	-
Free Cash Flow	12,497	8,267
Free Cash Flow Per Share	464.90	396.14
Gross Margin	26.78%	28.20%
Operating Margin	18.57%	21.13%
Profit Margin	21.45%	17.71%
Free Cash Flow Margin	18.68%	14.99%
EBITDA	14,671	13,267
EBITDA Margin	21.93%	24.05%
D&A For EBITDA	2,246	1,612
EBIT	12,426	11,655
EBIT Margin	18.57%	21.13%
Effective Tax Rate	16.68%	18.79%
Advertising Expenses	53.12	124.17

Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.