Laserssel Co. Ltd. (KOSDAQ: 412350)
South Korea
· Delayed Price · Currency is KRW 3,575.00
-110.00 (-2.99%)
Dec 19, 2024, 9:00 AM KST
Laserssel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 4,529 | 6,027 | 6,033 | 9,682 |
| Other Revenue | -0 | - | -0 | - |
| Revenue | 4,529 | 6,027 | 6,033 | 9,682 |
| Revenue Growth (YoY) | -36.11% | -0.10% | -37.69% | - |
| Cost of Revenue | 4,818 | 6,289 | 4,404 | 7,038 |
| Gross Profit | -288.5 | -261.85 | 1,629 | 2,644 |
| Selling, General & Admin | 4,682 | 3,306 | 3,606 | 1,975 |
| Research & Development | 1,956 | 1,265 | 2,491 | 1,385 |
| Other Operating Expenses | 90.09 | 42.63 | 5.18 | 3.11 |
| Operating Expenses | 7,872 | 5,518 | 6,662 | 3,440 |
| Operating Income | -8,160 | -5,780 | -5,033 | -796.54 |
| Interest Expense | -562.25 | -2.57 | -19.42 | -920.59 |
| Interest & Investment Income | 446.91 | 572.43 | 272.56 | 28.43 |
| Earnings From Equity Investments | -47.97 | - | -29.44 | -3.56 |
| Currency Exchange Gain (Loss) | -8.29 | 75.23 | 290.01 | 372.47 |
| Other Non Operating Income (Expenses) | 1,167 | 73.25 | 5.17 | -6,734 |
| EBT Excluding Unusual Items | -7,165 | -5,061 | -4,514 | -8,054 |
| Gain (Loss) on Sale of Investments | 3,666 | 4,903 | 382.98 | - |
| Gain (Loss) on Sale of Assets | - | -23.4 | - | - |
| Pretax Income | -3,499 | -182.19 | -4,131 | -8,054 |
| Net Income | -3,363 | -182.19 | -4,131 | -8,054 |
| Net Income to Common | -3,363 | -182.19 | -4,131 | -8,054 |
| Shares Outstanding (Basic) | 9 | 9 | 8 | 4 |
| Shares Outstanding (Diluted) | 9 | 9 | 8 | 4 |
| Shares Change (YoY) | 2.82% | 11.26% | 110.30% | - |
| EPS (Basic) | -386.24 | -21.36 | -538.86 | -2209.07 |
| EPS (Diluted) | -386.24 | -21.36 | -538.86 | -2209.07 |
| Free Cash Flow | -15,233 | -12,910 | -5,051 | -1,632 |
| Free Cash Flow Per Share | -1749.32 | -1513.37 | -658.79 | -447.64 |
| Gross Margin | -6.37% | -4.34% | 27.00% | 27.30% |
| Operating Margin | -180.16% | -95.90% | -83.43% | -8.23% |
| Profit Margin | -74.26% | -3.02% | -68.48% | -83.18% |
| Free Cash Flow Margin | -336.32% | -214.20% | -83.72% | -16.86% |
| EBITDA | -6,683 | -4,458 | -4,217 | -283.49 |
| EBITDA Margin | -147.55% | -73.97% | -69.90% | -2.93% |
| D&A For EBITDA | 1,477 | 1,322 | 816.33 | 513.05 |
| EBIT | -8,160 | -5,780 | -5,033 | -796.54 |
| EBIT Margin | -180.16% | -95.90% | -83.43% | -8.23% |
| Advertising Expenses | - | 72.82 | 19.51 | 13.73 |
Source: S&P Capital IQ. Standard template. Financial Sources.