Manyo Factory Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	273,517	239,286	368,511	-	-
Market Cap Growth	-20.85%	-35.07%	-	-	-
Enterprise Value	189,523	156,468	300,239	-	-
Last Close Price	16700.00	14610.00	22500.00	-	-
PE Ratio	24.07	14.62	31.68	-	-
Forward PE	-	8.83	-	-	-
PS Ratio	2.30	1.87	3.51	-	-
PB Ratio	2.33	2.10	3.80	-	-
P/TBV Ratio	2.38	2.15	3.93	-	-
P/FCF Ratio	42.17	14.50	40.68	-	-
P/OCF Ratio	41.29	13.21	39.04	-	-
EV/Sales Ratio	1.59	1.22	2.86	-	-
EV/EBITDA Ratio	15.93	7.89	17.76	-	-
EV/EBIT Ratio	17.91	8.43	18.93	-	-
EV/FCF Ratio	29.22	9.48	33.14	-	-
Debt / Equity Ratio	0.04	0.02	0.00	0.01	0.03
Debt / EBITDA Ratio	0.43	0.09	0.02	0.03	0.05
Debt / FCF Ratio	0.79	0.11	0.04	0.05	0.05
Asset Turnover	0.97	1.09	1.25	1.96	-
Inventory Turnover	2.17	2.50	2.41	3.02	-
Quick Ratio	12.72	6.84	9.69	4.20	3.83
Current Ratio	15.65	8.49	11.93	5.69	4.78
Return on Equity (ROE)	10.25%	15.53%	15.59%	40.75%	-
Return on Assets (ROA)	5.41%	9.87%	11.78%	29.42%	-
Return on Capital (ROIC)	5.74%	10.89%	13.20%	35.44%	-
Return on Capital Employed (ROCE)	8.90%	16.10%	16.30%	46.60%	53.20%
Earnings Yield	4.21%	6.84%	3.16%	-	-
FCF Yield	2.37%	6.90%	2.46%	-	-
Buyback Yield / Dilution	-2.44%	-5.57%	-10.40%	-2756.24%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.