Manyo Factory Co., Ltd (KOSDAQ:439090)
South Korea flag South Korea · Delayed Price · Currency is KRW
18,470
-130 (-0.70%)
At close: Jun 27, 2025, 3:30 PM KST

Manyo Factory Statistics

Total Valuation

Manyo Factory has a market cap or net worth of KRW 297.59 billion. The enterprise value is 209.28 billion.

Market Cap 297.59B
Enterprise Value 209.28B

Important Dates

The next estimated earnings date is Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date n/a

Share Statistics

Manyo Factory has 16.38 million shares outstanding. The number of shares has increased by 5.53% in one year.

Current Share Class 16.38M
Shares Outstanding 16.38M
Shares Change (YoY) +5.53%
Shares Change (QoQ) -1.46%
Owned by Insiders (%) 1.03%
Owned by Institutions (%) 0.49%
Float 15.63M

Valuation Ratios

The trailing PE ratio is 18.65.

PE Ratio 18.65
Forward PE n/a
PS Ratio 2.40
PB Ratio 2.55
P/TBV Ratio 2.61
P/FCF Ratio 62.22
P/OCF Ratio 60.59
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.14, with an EV/FCF ratio of 43.75.

EV / Earnings 12.92
EV / Sales 1.69
EV / EBITDA 12.14
EV / EBIT 13.15
EV / FCF 43.75

Financial Position

The company has a current ratio of 9.61, with a Debt / Equity ratio of 0.01.

Current Ratio 9.61
Quick Ratio 7.44
Debt / Equity 0.01
Debt / EBITDA 0.10
Debt / FCF 0.35
Interest Coverage 158.48

Financial Efficiency

Return on equity (ROE) is 14.94% and return on invested capital (ROIC) is 9.07%.

Return on Equity (ROE) 14.94%
Return on Assets (ROA) 7.99%
Return on Invested Capital (ROIC) 9.07%
Return on Capital Employed (ROCE) 13.50%
Revenue Per Employee 1.28B
Profits Per Employee 166.95M
Employee Count 97
Asset Turnover 0.99
Inventory Turnover 2.01

Taxes

In the past 12 months, Manyo Factory has paid 3.75 billion in taxes.

Income Tax 3.75B
Effective Tax Rate 18.79%

Stock Price Statistics

The stock price has decreased by -31.85% in the last 52 weeks. The beta is -1.58, so Manyo Factory's price volatility has been lower than the market average.

Beta (5Y) -1.58
52-Week Price Change -31.85%
50-Day Moving Average 18,340.80
200-Day Moving Average 18,210.90
Relative Strength Index (RSI) 50.71
Average Volume (20 Days) 188,307

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Manyo Factory had revenue of KRW 123.78 billion and earned 16.19 billion in profits. Earnings per share was 974.00.

Revenue 123.78B
Gross Profit 76.24B
Operating Income 15.91B
Pretax Income 19.94B
Net Income 16.19B
EBITDA 17.24B
EBIT 15.91B
Earnings Per Share (EPS) 974.00
Full Income Statement

Balance Sheet

The company has 89.99 billion in cash and 1.68 billion in debt, giving a net cash position of 88.31 billion or 5,392.08 per share.

Cash & Cash Equivalents 89.99B
Total Debt 1.68B
Net Cash 88.31B
Net Cash Per Share 5,392.08
Equity (Book Value) 116.57B
Book Value Per Share 7,117.12
Working Capital 110.02B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.91 billion and capital expenditures -128.68 million, giving a free cash flow of 4.78 billion.

Operating Cash Flow 4.91B
Capital Expenditures -128.68M
Free Cash Flow 4.78B
FCF Per Share 292.04
Full Cash Flow Statement

Margins

Gross margin is 61.60%, with operating and profit margins of 12.86% and 13.08%.

Gross Margin 61.60%
Operating Margin 12.86%
Pretax Margin 16.11%
Profit Margin 13.08%
EBITDA Margin 13.93%
EBIT Margin 12.86%
FCF Margin 3.86%

Dividends & Yields

Manyo Factory does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.53%
Shareholder Yield -5.53%
Earnings Yield 5.44%
FCF Yield 1.61%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Manyo Factory has an Altman Z-Score of 17.38 and a Piotroski F-Score of 4.

Altman Z-Score 17.38
Piotroski F-Score 4