MeatBox Global Inc. (KOSDAQ:475460)
South Korea · Delayed Price · Currency is KRW 11,190
-100 (-0.89%)
Last updated: Aug 8, 2025
MeatBox Global Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
Other Revenue | - | - | - | - | -0 | - | Upgrade |
| 112,097 | 110,263 | 66,914 | 55,218 | 32,077 | 20,740 | Upgrade | |
Revenue Growth (YoY) | 42.09% | 64.78% | 21.18% | 72.14% | 54.67% | 35.38% | Upgrade |
Cost of Revenue | 72,296 | 71,575 | 33,674 | 28,850 | 11,456 | 3,902 | Upgrade |
Gross Profit | 39,801 | 38,688 | 33,240 | 26,368 | 20,621 | 16,838 | Upgrade |
Selling, General & Admin | 32,121 | 30,600 | 26,657 | 23,528 | 19,849 | 17,784 | Upgrade |
Research & Development | 1,270 | 1,243 | 1,119 | 852.95 | 362.7 | 520.77 | Upgrade |
Operating Expenses | 37,427 | 35,569 | 30,638 | 25,425 | 21,184 | 19,112 | Upgrade |
Operating Income | 2,374 | 3,119 | 2,602 | 943.11 | -562.94 | -2,274 | Upgrade |
Interest Expense | -648.83 | -645.37 | -617.4 | -132.01 | -108.74 | -42.71 | Upgrade |
Interest & Investment Income | 755.4 | 647.96 | 554.88 | 175.37 | 91.6 | 116.72 | Upgrade |
Earnings From Equity Investments | - | 2 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -4.6 | -6.65 | 2.51 | -0.01 | 53.84 | -29.27 | Upgrade |
Other Non Operating Income (Expenses) | 41.2 | 59.4 | -818.14 | -2,067 | -2,907 | -2,560 | Upgrade |
EBT Excluding Unusual Items | 2,518 | 3,176 | 1,723 | -1,081 | -3,433 | -4,790 | Upgrade |
Gain (Loss) on Sale of Assets | -23.24 | -10.81 | 8.2 | - | -111.08 | -108.12 | Upgrade |
Asset Writedown | -2,412 | -2,412 | - | - | -15.15 | - | Upgrade |
Pretax Income | 86.22 | 753.36 | 1,732 | -1,081 | -3,560 | -4,898 | Upgrade |
Income Tax Expense | -398.72 | -369.51 | -1,754 | - | - | - | Upgrade |
Earnings From Continuing Operations | 484.94 | 1,123 | 3,486 | -1,081 | -3,560 | -4,898 | Upgrade |
Minority Interest in Earnings | 707.19 | 706.55 | 15.23 | 70.52 | 31.81 | - | Upgrade |
Net Income | 1,192 | 1,829 | 3,501 | -1,011 | -3,528 | -4,898 | Upgrade |
Net Income to Common | 1,192 | 1,829 | 3,501 | -1,011 | -3,528 | -4,898 | Upgrade |
Net Income Growth | -68.85% | -47.75% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 4.45% | 0.15% | 106.76% | 0.32% | 0.26% | - | Upgrade |
EPS (Basic) | 252.17 | 403.87 | 1581.01 | -461.95 | -1617.79 | -2251.84 | Upgrade |
EPS (Diluted) | 252.17 | 403.87 | 946.47 | -462.00 | -1617.80 | -2251.84 | Upgrade |
EPS Growth | -75.22% | -57.33% | - | - | - | - | Upgrade |
Free Cash Flow | 3,309 | 7,744 | 1,608 | 2,533 | 3,106 | -2,872 | Upgrade |
Free Cash Flow Per Share | 699.91 | 1709.49 | 355.57 | 1158.15 | 1424.50 | -1320.65 | Upgrade |
Gross Margin | 35.51% | 35.09% | 49.68% | 47.75% | 64.29% | 81.19% | Upgrade |
Operating Margin | 2.12% | 2.83% | 3.89% | 1.71% | -1.75% | -10.97% | Upgrade |
Profit Margin | 1.06% | 1.66% | 5.23% | -1.83% | -11.00% | -23.61% | Upgrade |
Free Cash Flow Margin | 2.95% | 7.02% | 2.40% | 4.59% | 9.68% | -13.85% | Upgrade |
EBITDA | 6,410 | 6,845 | 5,464 | 1,987 | 405.29 | -1,467 | Upgrade |
EBITDA Margin | 5.72% | 6.21% | 8.17% | 3.60% | 1.26% | -7.07% | Upgrade |
D&A For EBITDA | 4,035 | 3,726 | 2,862 | 1,044 | 968.24 | 807.79 | Upgrade |
EBIT | 2,374 | 3,119 | 2,602 | 943.11 | -562.94 | -2,274 | Upgrade |
EBIT Margin | 2.12% | 2.83% | 3.89% | 1.71% | -1.75% | -10.97% | Upgrade |
Advertising Expenses | - | 859.17 | 812.76 | 1,193 | 859.6 | 482.69 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.