Black Yak I&C Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Market Capitalization	78,150	91,949	32,198
Market Cap Growth	-12.34%	185.57%	-
Enterprise Value	100,785	115,025	-
Last Close Price	3030.00	3258.49	4399.55
PE Ratio	-	-	4.61
PS Ratio	1.36	1.61	0.85
PB Ratio	2.04	2.40	1.41
P/TBV Ratio	-	-	1.41
P/FCF Ratio	-	-	38.98
P/OCF Ratio	-	-	38.98
EV/Sales Ratio	1.76	2.01	-
EV/EBITDA Ratio	8.34	9.51	-
EV/EBIT Ratio	10.87	12.40	-
Debt / Equity Ratio	1.02	1.02	0.09
Debt / EBITDA Ratio	3.22	3.22	0.22
Debt / FCF Ratio	-	-	2.38
Net Debt / Equity Ratio	0.59	0.59	-0.29
Net Debt / EBITDA Ratio	1.86	1.86	-0.75
Net Debt / FCF Ratio	-4.24	-4.24	-8.09
Asset Turnover	0.89	0.89	-
Inventory Turnover	2.86	2.86	-
Quick Ratio	0.98	0.98	2.25
Current Ratio	1.55	1.55	3.49
Return on Equity (ROE)	-18.45%	-18.45%	-
Return on Assets (ROA)	9.02%	9.02%	-
Return on Invested Capital (ROIC)	15.49%	24.09%	42.08%
Return on Capital Employed (ROCE)	14.10%	14.10%	34.40%
Earnings Yield	-7.34%	-6.24%	21.68%
FCF Yield	-6.81%	-5.79%	2.57%
Buyback Yield / Dilution	-27.37%	-27.37%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.