Hanwha General Insurance Co., Ltd. (KRX:000370)
3,890.00
+85.00 (2.23%)
At close: Apr 18, 2025, 3:30 PM KST
Hanwha General Insurance Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 4,876,658 | 4,417,821 | 4,084,693 | 4,876,179 | 4,855,497 | Upgrade
|
Total Interest & Dividend Income | 422,567 | 392,373 | 349,957 | 532,177 | 531,437 | Upgrade
|
Gain (Loss) on Sale of Investments | 164,992 | 138,229 | 110,002 | 64,630 | 89,314 | Upgrade
|
Other Revenue | 204,124 | 207,809 | 239,239 | 71,505 | 168,922 | Upgrade
|
Total Revenue | 5,668,341 | 5,156,232 | 4,783,891 | 5,544,491 | 5,645,171 | Upgrade
|
Revenue Growth (YoY) | 9.93% | 7.78% | -13.72% | -1.78% | 7.45% | Upgrade
|
Policy Benefits | 3,009,106 | 3,086,789 | 2,987,147 | 3,981,951 | 4,042,525 | Upgrade
|
Policy Acquisition & Underwriting Costs | 1,027,899 | 769,864 | 565,947 | 619,047 | 613,800 | Upgrade
|
Amortization of Goodwill & Intangibles | 20,456 | 20,234 | 19,696 | 18,741 | 17,154 | Upgrade
|
Depreciation & Amortization | - | - | - | 2,106 | 2,109 | Upgrade
|
Selling, General & Administrative | 635,187 | 506,564 | 483,783 | 324,961 | 302,589 | Upgrade
|
Other Operating Expenses | 228,610 | 118,862 | 121,852 | 270,510 | 231,359 | Upgrade
|
Reinsurance Income or Expense | - | - | - | -5,920 | -6,476 | Upgrade
|
Total Operating Expenses | 5,247,486 | 4,784,087 | 4,434,650 | 5,467,542 | 5,463,991 | Upgrade
|
Operating Income | 420,855 | 372,145 | 349,242 | 76,949 | 181,179 | Upgrade
|
Interest Expense | -22,120 | -34,753 | -34,539 | -22,699 | -22,641 | Upgrade
|
Earnings From Equity Investments | 2,753 | 1,782 | 1,113 | 6,212 | - | Upgrade
|
Currency Exchange Gain (Loss) | 204,417 | 64,445 | 71,916 | 111,003 | -41,510 | Upgrade
|
Other Non Operating Income (Expenses) | 875.64 | -474.24 | 425.04 | 312.38 | -359.19 | Upgrade
|
EBT Excluding Unusual Items | 606,781 | 403,145 | 388,157 | 171,778 | 116,670 | Upgrade
|
Gain (Loss) on Sale of Investments | -167,417 | -95,313 | -181,771 | -30,936 | -46,696 | Upgrade
|
Gain (Loss) on Sale of Assets | 124.73 | -235.68 | 69,386 | -44.79 | 1,040 | Upgrade
|
Asset Writedown | - | - | 237.26 | -1,230 | - | Upgrade
|
Pretax Income | 439,489 | 307,596 | 276,010 | 139,567 | 71,013 | Upgrade
|
Income Tax Expense | 123,522 | 94,839 | 88,746 | 44,699 | 22,763 | Upgrade
|
Earnings From Continuing Ops. | 315,967 | 212,757 | 187,264 | 94,867 | 48,250 | Upgrade
|
Minority Interest in Earnings | 27,038 | 34,482 | 34,928 | 27,117 | 13,012 | Upgrade
|
Net Income | 343,006 | 247,239 | 222,191 | 121,984 | 61,262 | Upgrade
|
Preferred Dividends & Other Adjustments | 15,850 | 20,582 | 17,619 | 12,320 | 11,433 | Upgrade
|
Net Income to Common | 327,156 | 226,657 | 204,572 | 109,664 | 49,829 | Upgrade
|
Net Income Growth | 38.73% | 11.27% | 82.15% | 99.12% | - | Upgrade
|
Shares Outstanding (Basic) | 154 | 155 | 127 | 117 | 117 | Upgrade
|
Shares Outstanding (Diluted) | 154 | 155 | 127 | 117 | 117 | Upgrade
|
Shares Change (YoY) | -0.31% | 22.30% | 8.38% | - | - | Upgrade
|
EPS (Basic) | 2120.83 | 1464.77 | 1616.85 | 939.40 | 426.84 | Upgrade
|
EPS (Diluted) | 2120.83 | 1464.77 | 1616.85 | 939.00 | 426.84 | Upgrade
|
EPS Growth | 44.79% | -9.41% | 72.19% | 119.99% | - | Upgrade
|
Free Cash Flow | 1,363,961 | 1,562,017 | -15,109 | 1,217,231 | 1,501,753 | Upgrade
|
Free Cash Flow Per Share | 8842.06 | 10094.53 | -119.41 | 10426.95 | 12864.21 | Upgrade
|
Operating Margin | 7.42% | 7.22% | 7.30% | 1.39% | 3.21% | Upgrade
|
Profit Margin | 5.77% | 4.40% | 4.28% | 1.98% | 0.88% | Upgrade
|
Free Cash Flow Margin | 24.06% | 30.29% | -0.32% | 21.95% | 26.60% | Upgrade
|
EBITDA | 516,791 | 454,916 | 422,240 | 145,033 | 244,880 | Upgrade
|
EBITDA Margin | 9.12% | 8.82% | 8.83% | 2.62% | 4.34% | Upgrade
|
D&A For EBITDA | 95,936 | 82,771 | 72,998 | 68,084 | 63,700 | Upgrade
|
EBIT | 420,855 | 372,145 | 349,242 | 76,949 | 181,179 | Upgrade
|
EBIT Margin | 7.42% | 7.22% | 7.30% | 1.39% | 3.21% | Upgrade
|
Effective Tax Rate | 28.11% | 30.83% | 32.15% | 32.03% | 32.05% | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.