Hanwha General Insurance Co., Ltd. (KRX:000370)
6,800.00
+40.00 (0.59%)
Last updated: Apr 29, 2026, 2:35 PM KST
Hanwha General Insurance Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 5,454,558 | 4,876,658 | 4,417,821 | 4,084,693 | 4,876,179 |
Total Interest & Dividend Income | 469,589 | 423,035 | 392,373 | 349,957 | 532,177 |
Gain (Loss) on Sale of Investments | 158,119 | 164,992 | 138,229 | 110,002 | 64,630 |
Other Revenue | 246,327 | 204,124 | 207,809 | 239,239 | 71,505 |
| 6,328,593 | 5,668,809 | 5,156,232 | 4,783,891 | 5,544,491 | |
Revenue Growth (YoY) | 11.64% | 9.94% | 7.78% | -13.72% | -1.78% |
Policy Benefits | 5,552,050 | 4,817,017 | 3,086,789 | 2,987,147 | 3,981,951 |
Policy Acquisition & Underwriting Costs | 5,122 | 49,595 | 769,864 | 565,947 | 619,047 |
Amortization of Goodwill & Intangibles | 20,268 | 20,456 | 20,234 | 19,696 | 18,741 |
Depreciation & Amortization | 775.63 | 467.6 | - | - | 2,106 |
Selling, General & Administrative | 96,674 | 104,403 | 506,564 | 483,783 | 324,961 |
Other Operating Expenses | 122,124 | 228,610 | 118,862 | 121,852 | 270,510 |
Reinsurance Income or Expense | - | - | - | - | -5,920 |
Total Operating Expenses | 5,827,420 | 5,247,954 | 4,784,087 | 4,434,650 | 5,467,542 |
Operating Income | 501,173 | 420,855 | 372,145 | 349,242 | 76,949 |
Interest Expense | -54,639 | -22,120 | -34,753 | -34,539 | -22,699 |
Earnings From Equity Investments | -1,790 | 2,753 | 1,782 | 1,113 | 6,212 |
Currency Exchange Gain (Loss) | 53,264 | 204,417 | 64,445 | 71,916 | 111,003 |
Other Non Operating Income (Expenses) | -7,053 | 875.64 | -474.24 | 425.04 | 312.38 |
EBT Excluding Unusual Items | 490,956 | 606,781 | 403,145 | 388,157 | 171,778 |
Gain (Loss) on Sale of Investments | -70,206 | -167,417 | -95,313 | -181,771 | -30,936 |
Gain (Loss) on Sale of Assets | -204.14 | 124.73 | -235.68 | 69,386 | -44.79 |
Asset Writedown | - | - | - | 237.26 | -1,230 |
Pretax Income | 420,546 | 439,489 | 307,596 | 276,010 | 139,567 |
Income Tax Expense | 128,213 | 123,522 | 94,839 | 88,746 | 44,699 |
Earnings From Continuing Ops. | 292,333 | 315,967 | 212,757 | 187,264 | 94,867 |
Minority Interest in Earnings | 6,684 | 27,038 | 34,482 | 34,928 | 27,117 |
Net Income | 299,017 | 343,006 | 247,239 | 222,191 | 121,984 |
Preferred Dividends & Other Adjustments | - | - | 20,582 | 17,619 | 12,320 |
Net Income to Common | 299,017 | 343,006 | 226,657 | 204,572 | 109,664 |
Net Income Growth | -12.82% | 38.73% | 11.27% | 82.15% | 99.12% |
Shares Outstanding (Basic) | 161 | 162 | 155 | 127 | 117 |
Shares Outstanding (Diluted) | 161 | 162 | 155 | 127 | 117 |
Shares Change (YoY) | -0.48% | 4.51% | 22.30% | 8.38% | - |
EPS (Basic) | 1858.00 | 2121.00 | 1464.77 | 1616.85 | 939.40 |
EPS (Diluted) | 1858.00 | 2121.00 | 1464.77 | 1616.85 | 939.00 |
EPS Growth | -12.40% | 44.80% | -9.41% | 72.19% | 119.99% |
Free Cash Flow | 643,343 | 1,363,961 | 1,562,017 | -15,109 | 1,217,231 |
Free Cash Flow Per Share | 3997.53 | 8434.15 | 10094.53 | -119.41 | 10426.95 |
Operating Margin | 7.92% | 7.42% | 7.22% | 7.30% | 1.39% |
Profit Margin | 4.72% | 6.05% | 4.40% | 4.28% | 1.98% |
Free Cash Flow Margin | 10.17% | 24.06% | 30.29% | -0.32% | 21.95% |
EBITDA | 598,884 | 516,791 | 454,916 | 422,240 | 145,033 |
EBITDA Margin | 9.46% | 9.12% | 8.82% | 8.83% | 2.62% |
D&A For EBITDA | 97,711 | 95,936 | 82,771 | 72,998 | 68,084 |
EBIT | 501,173 | 420,855 | 372,145 | 349,242 | 76,949 |
EBIT Margin | 7.92% | 7.42% | 7.22% | 7.30% | 1.39% |
Effective Tax Rate | 30.49% | 28.11% | 30.83% | 32.15% | 32.03% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.