Daewon Kang Up Co., Ltd. (KRX: 000430)
South Korea
· Delayed Price · Currency is KRW 4,015.00
-35.00 (-0.86%)
Oct 11, 2024, 3:30 PM KST
Daewon Kang Up Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 1,119,140 | 1,106,757 | 1,024,450 | 862,223 | 861,231 | 960,215 | Upgrade
|
| Revenue Growth (YoY) | 1.38% | 8.03% | 18.82% | 0.12% | -10.31% | -3.54% | Upgrade
|
| Cost of Revenue | 980,546 | 976,821 | 936,943 | 798,814 | 789,411 | 865,228 | Upgrade
|
| Gross Profit | 138,594 | 129,936 | 87,508 | 63,409 | 71,820 | 94,987 | Upgrade
|
| Selling, General & Admin | 94,013 | 64,831 | 60,548 | 60,613 | 61,846 | 63,789 | Upgrade
|
| Research & Development | - | - | - | 33.2 | 25.9 | 42.87 | Upgrade
|
| Other Operating Expenses | 4,312 | 3,746 | 4,594 | 1,609 | 2,313 | 3,021 | Upgrade
|
| Operating Expenses | 100,440 | 70,764 | 65,451 | 68,368 | 66,608 | 68,048 | Upgrade
|
| Operating Income | 38,154 | 59,172 | 22,057 | -4,959 | 5,213 | 26,939 | Upgrade
|
| Interest Expense | -12,884 | -13,194 | -10,326 | -7,608 | -9,687 | -10,624 | Upgrade
|
| Interest & Investment Income | 2,575 | 2,617 | 1,575 | 1,229 | 1,319 | 1,491 | Upgrade
|
| Earnings From Equity Investments | -2,618 | 2,233 | -3,297 | 1,193 | 1,108 | 5,353 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,538 | 3,964 | 1,505 | 1,390 | -7,197 | 4,135 | Upgrade
|
| Other Non Operating Income (Expenses) | 19,287 | 8,209 | 3,960 | 9,122 | 5,571 | 4,570 | Upgrade
|
| EBT Excluding Unusual Items | 46,053 | 63,001 | 15,474 | 366.64 | -3,672 | 31,863 | Upgrade
|
| Gain (Loss) on Sale of Investments | 308.09 | 222.94 | 448.64 | 76.03 | 297.04 | 193.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,355 | -2,658 | -4,193 | -240.12 | 480.39 | 944.28 | Upgrade
|
| Asset Writedown | - | - | -117.84 | -6,813 | - | - | Upgrade
|
| Pretax Income | 45,006 | 60,565 | 11,612 | -6,610 | -2,895 | 33,001 | Upgrade
|
| Income Tax Expense | 19,792 | 22,779 | -11,622 | -3,753 | -224.81 | 11,802 | Upgrade
|
| Earnings From Continuing Operations | 25,214 | 37,786 | 23,234 | -2,857 | -2,670 | 21,199 | Upgrade
|
| Minority Interest in Earnings | -7,238 | -7,150 | -4,378 | -4,029 | -3,770 | -5,173 | Upgrade
|
| Net Income | 17,976 | 30,636 | 18,856 | -6,887 | -6,440 | 16,026 | Upgrade
|
| Net Income to Common | 17,976 | 30,636 | 18,856 | -6,887 | -6,440 | 16,026 | Upgrade
|
| Net Income Growth | -60.08% | 62.47% | - | - | - | -7.97% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | -0.28% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 289.98 | 494.13 | 304.13 | -111.08 | -103.87 | 258.48 | Upgrade
|
| EPS (Diluted) | 289.98 | 494.13 | 304.13 | -111.08 | -103.87 | 258.48 | Upgrade
|
| EPS Growth | -59.97% | 62.47% | - | - | - | -7.97% | Upgrade
|
| Free Cash Flow | 1,664 | 17,615 | 26,169 | -6,744 | 24,330 | -28,300 | Upgrade
|
| Free Cash Flow Per Share | 26.85 | 284.12 | 422.09 | -108.78 | 392.42 | -456.45 | Upgrade
|
| Dividend Per Share | 110.000 | 110.000 | - | - | - | - | Upgrade
|
| Gross Margin | 12.38% | 11.74% | 8.54% | 7.35% | 8.34% | 9.89% | Upgrade
|
| Operating Margin | 3.41% | 5.35% | 2.15% | -0.58% | 0.61% | 2.81% | Upgrade
|
| Profit Margin | 1.61% | 2.77% | 1.84% | -0.80% | -0.75% | 1.67% | Upgrade
|
| Free Cash Flow Margin | 0.15% | 1.59% | 2.55% | -0.78% | 2.83% | -2.95% | Upgrade
|
| EBITDA | 83,707 | 103,382 | 67,845 | 47,615 | 57,400 | 81,670 | Upgrade
|
| EBITDA Margin | 7.48% | 9.34% | 6.62% | 5.52% | 6.66% | 8.51% | Upgrade
|
| D&A For EBITDA | 45,553 | 44,210 | 45,788 | 52,573 | 52,188 | 54,731 | Upgrade
|
| EBIT | 38,154 | 59,172 | 22,057 | -4,959 | 5,213 | 26,939 | Upgrade
|
| EBIT Margin | 3.41% | 5.35% | 2.15% | -0.57% | 0.61% | 2.81% | Upgrade
|
| Effective Tax Rate | 43.98% | 37.61% | - | - | - | 35.76% | Upgrade
|
| Advertising Expenses | - | 507.94 | 213.12 | 371.98 | 343.77 | 416.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.