Daewon Kang Up Co., Ltd. (KRX: 000430)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,890.00
-110.00 (-2.75%)
Dec 20, 2024, 3:30 PM KST

Daewon Kang Up Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Other Revenue
-0-0----
Upgrade
Revenue
1,214,4791,106,7571,024,450862,223861,231960,215
Upgrade
Revenue Growth (YoY)
7.75%8.03%18.82%0.12%-10.31%-3.54%
Upgrade
Cost of Revenue
1,070,865976,821936,943798,814789,411865,228
Upgrade
Gross Profit
143,613129,93687,50863,40971,82094,987
Upgrade
Selling, General & Admin
99,05964,83160,54860,61361,84663,789
Upgrade
Research & Development
---33.225.942.87
Upgrade
Other Operating Expenses
3,3553,7464,5941,6092,3133,021
Upgrade
Operating Expenses
104,66870,76465,45168,36866,60868,048
Upgrade
Operating Income
38,94559,17222,057-4,9595,21326,939
Upgrade
Interest Expense
-14,405-13,194-10,326-7,608-9,687-10,624
Upgrade
Interest & Investment Income
2,6592,6171,5751,2291,3191,491
Upgrade
Earnings From Equity Investments
-7,7642,233-3,2971,1931,1085,353
Upgrade
Currency Exchange Gain (Loss)
-681.483,9641,5051,390-7,1974,135
Upgrade
Other Non Operating Income (Expenses)
29,1668,2093,9609,1225,5714,570
Upgrade
EBT Excluding Unusual Items
47,92063,00115,474366.64-3,67231,863
Upgrade
Gain (Loss) on Sale of Investments
362.74222.94448.6476.03297.04193.22
Upgrade
Gain (Loss) on Sale of Assets
-1,622-2,658-4,193-240.12480.39944.28
Upgrade
Asset Writedown
---117.84-6,813--
Upgrade
Pretax Income
46,66160,56511,612-6,610-2,89533,001
Upgrade
Income Tax Expense
13,27922,779-11,622-3,753-224.8111,802
Upgrade
Earnings From Continuing Operations
33,38237,78623,234-2,857-2,67021,199
Upgrade
Minority Interest in Earnings
-9,339-7,150-4,378-4,029-3,770-5,173
Upgrade
Net Income
24,04230,63618,856-6,887-6,44016,026
Upgrade
Net Income to Common
24,04230,63618,856-6,887-6,44016,026
Upgrade
Net Income Growth
-49.10%62.47%----7.97%
Upgrade
Shares Outstanding (Basic)
626262626262
Upgrade
Shares Outstanding (Diluted)
626262626262
Upgrade
Shares Change (YoY)
-0.40%-----
Upgrade
EPS (Basic)
388.01494.13304.13-111.08-103.87258.48
Upgrade
EPS (Diluted)
388.01494.13304.13-111.08-103.87258.48
Upgrade
EPS Growth
-48.90%62.47%----7.97%
Upgrade
Free Cash Flow
6,00217,61526,169-6,74424,330-28,300
Upgrade
Free Cash Flow Per Share
96.87284.12422.09-108.78392.42-456.45
Upgrade
Dividend Per Share
110.000110.000----
Upgrade
Gross Margin
11.82%11.74%8.54%7.35%8.34%9.89%
Upgrade
Operating Margin
3.21%5.35%2.15%-0.58%0.61%2.81%
Upgrade
Profit Margin
1.98%2.77%1.84%-0.80%-0.75%1.67%
Upgrade
Free Cash Flow Margin
0.49%1.59%2.55%-0.78%2.83%-2.95%
Upgrade
EBITDA
88,966103,38267,84547,61557,40081,670
Upgrade
EBITDA Margin
7.33%9.34%6.62%5.52%6.66%8.51%
Upgrade
D&A For EBITDA
50,02144,21045,78852,57352,18854,731
Upgrade
EBIT
38,94559,17222,057-4,9595,21326,939
Upgrade
EBIT Margin
3.21%5.35%2.15%-0.57%0.61%2.81%
Upgrade
Effective Tax Rate
28.46%37.61%---35.76%
Upgrade
Advertising Expenses
-507.94213.12371.98343.77416.34
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.