Daewon Kang Up Co., Ltd. (KRX:000430)
South Korea · Delayed Price · Currency is KRW 4,110.00
+55.00 (1.36%)
Feb 11, 2026, 3:30 PM KST
Daewon Kang Up Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,613,820 | 1,367,585 | 1,106,757 | 1,024,450 | 862,223 | 861,231 |
| 1,613,820 | 1,367,585 | 1,106,757 | 1,024,450 | 862,223 | 861,231 | |
Revenue Growth (YoY) | 32.88% | 23.57% | 8.03% | 18.82% | 0.11% | -10.31% |
Cost of Revenue | 1,458,504 | 1,219,737 | 976,821 | 936,943 | 798,814 | 789,411 |
Gross Profit | 155,315 | 147,848 | 129,936 | 87,508 | 63,409 | 71,820 |
Selling, General & Admin | 118,539 | 114,907 | 64,831 | 60,548 | 60,613 | 61,846 |
Research & Development | - | - | - | - | 33.2 | 25.9 |
Other Operating Expenses | 7,820 | 7,149 | 3,746 | 4,594 | 1,609 | 2,313 |
Operating Expenses | 129,511 | 125,283 | 70,764 | 65,451 | 68,368 | 66,608 |
Operating Income | 25,804 | 22,565 | 59,172 | 22,057 | -4,959 | 5,213 |
Interest Expense | -12,764 | -13,398 | -13,194 | -10,326 | -7,608 | -9,687 |
Interest & Investment Income | 3,108 | 2,598 | 2,617 | 1,575 | 1,229 | 1,319 |
Earnings From Equity Investments | -5,007 | -10,754 | 2,233 | -3,297 | 1,193 | 1,108 |
Currency Exchange Gain (Loss) | 5,272 | 4,670 | 3,964 | 1,505 | 1,390 | -7,197 |
Other Non Operating Income (Expenses) | 8,715 | 29,110 | 8,209 | 3,960 | 9,122 | 5,571 |
EBT Excluding Unusual Items | 25,129 | 34,791 | 63,001 | 15,474 | 366.64 | -3,672 |
Gain (Loss) on Sale of Investments | 465.38 | 212 | 222.94 | 448.64 | 76.03 | 297.04 |
Gain (Loss) on Sale of Assets | 5,095 | 2,934 | -2,658 | -4,193 | -240.12 | 480.39 |
Asset Writedown | - | - | - | -117.84 | -6,813 | - |
Pretax Income | 30,690 | 37,937 | 60,565 | 11,612 | -6,610 | -2,895 |
Income Tax Expense | 13,627 | 6,040 | 22,779 | -11,622 | -3,753 | -224.81 |
Earnings From Continuing Operations | 17,062 | 31,897 | 37,786 | 23,234 | -2,857 | -2,670 |
Minority Interest in Earnings | -6,581 | -8,281 | -7,150 | -4,378 | -4,029 | -3,770 |
Net Income | 10,481 | 23,616 | 30,636 | 18,856 | -6,887 | -6,440 |
Net Income to Common | 10,481 | 23,616 | 30,636 | 18,856 | -6,887 | -6,440 |
Net Income Growth | -56.41% | -22.92% | 62.48% | - | - | - |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Change (YoY) | 0.03% | - | - | - | - | - |
EPS (Basic) | 169.07 | 380.90 | 494.13 | 304.13 | -111.08 | -103.87 |
EPS (Diluted) | 169.07 | 380.90 | 494.13 | 304.13 | -111.08 | -103.87 |
EPS Growth | -56.42% | -22.92% | 62.48% | - | - | - |
Free Cash Flow | -26,242 | -15,712 | 17,615 | 26,169 | -6,744 | 24,330 |
Free Cash Flow Per Share | -423.31 | -253.42 | 284.12 | 422.09 | -108.78 | 392.42 |
Dividend Per Share | 110.000 | 110.000 | - | - | - | - |
Gross Margin | 9.62% | 10.81% | 11.74% | 8.54% | 7.35% | 8.34% |
Operating Margin | 1.60% | 1.65% | 5.35% | 2.15% | -0.57% | 0.60% |
Profit Margin | 0.65% | 1.73% | 2.77% | 1.84% | -0.80% | -0.75% |
Free Cash Flow Margin | -1.63% | -1.15% | 1.59% | 2.55% | -0.78% | 2.83% |
EBITDA | 89,906 | 77,139 | 103,382 | 67,845 | 47,615 | 57,400 |
EBITDA Margin | 5.57% | 5.64% | 9.34% | 6.62% | 5.52% | 6.67% |
D&A For EBITDA | 64,102 | 54,574 | 44,210 | 45,788 | 52,573 | 52,188 |
EBIT | 25,804 | 22,565 | 59,172 | 22,057 | -4,959 | 5,213 |
EBIT Margin | 1.60% | 1.65% | 5.35% | 2.15% | -0.57% | 0.60% |
Effective Tax Rate | 44.40% | 15.92% | 37.61% | - | - | - |
Advertising Expenses | - | 328.32 | 507.94 | 213.12 | 371.98 | 343.77 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.