Daewon Kang Up Co., Ltd. (KRX:000430)
South Korea
· Delayed Price · Currency is KRW 3,785.00
+35.00 (0.93%)
Last updated: Jun 5, 2025
Daewon Kang Up Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,465,179 | 1,367,585 | 1,106,757 | 1,024,450 | 862,223 | 861,231 | Upgrade
|
| Revenue | 1,465,179 | 1,367,585 | 1,106,757 | 1,024,450 | 862,223 | 861,231 | Upgrade
|
| Revenue Growth (YoY) | 31.27% | 23.57% | 8.03% | 18.82% | 0.11% | -10.31% | Upgrade
|
| Cost of Revenue | 1,310,440 | 1,219,737 | 976,821 | 936,943 | 798,814 | 789,411 | Upgrade
|
| Gross Profit | 154,740 | 147,848 | 129,936 | 87,508 | 63,409 | 71,820 | Upgrade
|
| Selling, General & Admin | 120,088 | 114,907 | 64,831 | 60,548 | 60,613 | 61,846 | Upgrade
|
| Research & Development | - | - | - | - | 33.2 | 25.9 | Upgrade
|
| Other Operating Expenses | 7,460 | 7,149 | 3,746 | 4,594 | 1,609 | 2,313 | Upgrade
|
| Operating Expenses | 130,626 | 125,283 | 70,764 | 65,451 | 68,368 | 66,608 | Upgrade
|
| Operating Income | 24,113 | 22,565 | 59,172 | 22,057 | -4,959 | 5,213 | Upgrade
|
| Interest Expense | -13,576 | -13,398 | -13,194 | -10,326 | -7,608 | -9,687 | Upgrade
|
| Interest & Investment Income | 2,733 | 2,598 | 2,617 | 1,575 | 1,229 | 1,319 | Upgrade
|
| Earnings From Equity Investments | -11,317 | -10,754 | 2,233 | -3,297 | 1,193 | 1,108 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,556 | 4,670 | 3,964 | 1,505 | 1,390 | -7,197 | Upgrade
|
| Other Non Operating Income (Expenses) | 28,300 | 29,110 | 8,209 | 3,960 | 9,122 | 5,571 | Upgrade
|
| EBT Excluding Unusual Items | 34,810 | 34,791 | 63,001 | 15,474 | 366.64 | -3,672 | Upgrade
|
| Gain (Loss) on Sale of Investments | 224.69 | 212 | 222.94 | 448.64 | 76.03 | 297.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,518 | 2,934 | -2,658 | -4,193 | -240.12 | 480.39 | Upgrade
|
| Asset Writedown | - | - | - | -117.84 | -6,813 | - | Upgrade
|
| Pretax Income | 40,552 | 37,937 | 60,565 | 11,612 | -6,610 | -2,895 | Upgrade
|
| Income Tax Expense | 6,385 | 6,040 | 22,779 | -11,622 | -3,753 | -224.81 | Upgrade
|
| Earnings From Continuing Operations | 34,167 | 31,897 | 37,786 | 23,234 | -2,857 | -2,670 | Upgrade
|
| Minority Interest in Earnings | -10,502 | -8,281 | -7,150 | -4,378 | -4,029 | -3,770 | Upgrade
|
| Net Income | 23,665 | 23,616 | 30,636 | 18,856 | -6,887 | -6,440 | Upgrade
|
| Net Income to Common | 23,665 | 23,616 | 30,636 | 18,856 | -6,887 | -6,440 | Upgrade
|
| Net Income Growth | -30.80% | -22.92% | 62.48% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 0.17% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 381.30 | 380.90 | 494.13 | 304.13 | -111.08 | -103.87 | Upgrade
|
| EPS (Diluted) | 381.30 | 380.90 | 494.13 | 304.13 | -111.08 | -103.87 | Upgrade
|
| EPS Growth | -30.92% | -22.92% | 62.48% | - | - | - | Upgrade
|
| Free Cash Flow | -21,565 | -15,712 | 17,615 | 26,169 | -6,744 | 24,330 | Upgrade
|
| Free Cash Flow Per Share | -347.46 | -253.42 | 284.12 | 422.09 | -108.78 | 392.42 | Upgrade
|
| Dividend Per Share | 110.000 | 110.000 | - | - | - | - | Upgrade
|
| Gross Margin | 10.56% | 10.81% | 11.74% | 8.54% | 7.35% | 8.34% | Upgrade
|
| Operating Margin | 1.65% | 1.65% | 5.35% | 2.15% | -0.57% | 0.60% | Upgrade
|
| Profit Margin | 1.62% | 1.73% | 2.77% | 1.84% | -0.80% | -0.75% | Upgrade
|
| Free Cash Flow Margin | -1.47% | -1.15% | 1.59% | 2.55% | -0.78% | 2.83% | Upgrade
|
| EBITDA | 83,295 | 77,139 | 103,382 | 67,845 | 47,615 | 57,400 | Upgrade
|
| EBITDA Margin | 5.68% | 5.64% | 9.34% | 6.62% | 5.52% | 6.67% | Upgrade
|
| D&A For EBITDA | 59,181 | 54,574 | 44,210 | 45,788 | 52,573 | 52,188 | Upgrade
|
| EBIT | 24,113 | 22,565 | 59,172 | 22,057 | -4,959 | 5,213 | Upgrade
|
| EBIT Margin | 1.65% | 1.65% | 5.35% | 2.15% | -0.57% | 0.60% | Upgrade
|
| Effective Tax Rate | 15.75% | 15.92% | 37.61% | - | - | - | Upgrade
|
| Advertising Expenses | - | 328.32 | 507.94 | 213.12 | 371.98 | 343.77 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.