LS Networks Corporation Limited (KRX:000680)

LS Networks Corporation Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	328,992	359,972	379,632	362,911	390,471	334,865
Other Revenue	1,776,359	1,573,842	-	-0	-0	-
Revenue	2,105,350	1,933,814	379,632	362,911	390,471	334,865
Revenue Growth (YoY)	39.94%	409.39%	4.61%	-7.06%	16.61%	-16.87%
Cost of Revenue	1,595,459	1,448,847	257,109	245,354	279,937	250,864
Gross Profit	509,891	484,967	122,522	117,557	110,533	84,001
Selling, General & Admin	227,081	219,208	107,917	106,660	104,727	96,504
Amortization of Goodwill & Intangibles	9,648	9,482	241.44	155.32	266.77	498.05
Other Operating Expenses	13,540	10,019	286.38	333.12	332.65	346.17
Operating Expenses	271,682	262,511	107,062	111,007	105,802	117,975
Operating Income	238,209	222,456	15,461	6,550	4,731	-33,974
Interest Expense	-226,784	-226,784	-20,879	-18,514	-20,374	-22,674
Interest & Investment Income	1,735	1,735	2,478	1,701	569.71	858.3
Earnings From Equity Investments	-377,666	-383,148	13,023	13,242	102,420	80,138
Currency Exchange Gain (Loss)	-1,132	-1,132	-38.5	-1,008	-1,613	1,036
Other Non Operating Income (Expenses)	370,275	353,617	3,367	-585.31	-358.89	-16,740
EBT Excluding Unusual Items	4,637	-33,256	13,411	1,386	85,375	8,645
Gain (Loss) on Sale of Investments	28.97	28.97	206.25	143.33	32.07	11.75
Gain (Loss) on Sale of Assets	-347.3	-347.3	783.24	1,792	713.24	-39.11
Asset Writedown	-4,475	-4,475	-1,922	-5,357	-5,339	-21,543
Pretax Income	-156.54	-38,049	12,479	-2,035	80,781	-12,925
Income Tax Expense	4,962	-6,158	1,774	362.29	20,692	11,743
Earnings From Continuing Operations	-5,118	-31,891	10,705	-2,397	60,088	-24,669
Net Income to Company	-5,118	-31,891	10,705	-2,397	60,088	-24,669
Minority Interest in Earnings	-16,779	-12,067	-	-	-	-
Net Income	-21,897	-43,958	10,705	-2,397	60,088	-24,669
Preferred Dividends & Other Adjustments	-8.59	-8.59	-	-	-	-
Net Income to Common	-21,889	-43,949	10,705	-2,397	60,088	-24,669
Shares Outstanding (Basic)	78	78	74	73	73	73
Shares Outstanding (Diluted)	78	78	86	73	73	73
Shares Change (YoY)	0.95%	-8.68%	16.52%	-	-	-
EPS (Basic)	-280.92	-561.99	145.45	-32.62	817.56	-335.64
EPS (Diluted)	-280.92	-561.99	125.00	-32.62	817.56	-335.64
Free Cash Flow	176,331	-806,434	11,845	-9,005	18,668	22,355
Free Cash Flow Per Share	2263.04	-10312.00	138.32	-122.52	254.00	304.16
Gross Margin	24.22%	25.08%	32.27%	32.39%	28.31%	25.09%
Operating Margin	11.31%	11.50%	4.07%	1.80%	1.21%	-10.15%
Profit Margin	-1.04%	-2.27%	2.82%	-0.66%	15.39%	-7.37%
Free Cash Flow Margin	8.38%	-41.70%	3.12%	-2.48%	4.78%	6.68%
EBITDA	268,352	251,916	24,847	16,791	15,586	-17,518
EBITDA Margin	12.75%	13.03%	6.54%	4.63%	3.99%	-5.23%
D&A For EBITDA	30,143	29,459	9,387	10,241	10,854	16,456
EBIT	238,209	222,456	15,461	6,550	4,731	-33,974
EBIT Margin	11.31%	11.50%	4.07%	1.80%	1.21%	-10.14%
Effective Tax Rate	-	-	14.22%	-	25.61%	-
Advertising Expenses	-	17,567	12,701	12,407	11,431	9,945

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.