LS Networks Corporation Limited (KRX:000680)
South Korea · Delayed Price · Currency is KRW 3,485.00
-60.00 (-1.69%)
Last updated: Feb 5, 2026, 2:50 PM KST
LS Networks Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 328,992 | 359,972 | 379,632 | 362,911 | 390,471 | 334,865 |
Other Revenue | 1,776,359 | 1,573,842 | - | -0 | -0 | - |
| 2,105,350 | 1,933,814 | 379,632 | 362,911 | 390,471 | 334,865 | |
Revenue Growth (YoY) | 39.94% | 409.39% | 4.61% | -7.06% | 16.61% | -16.87% |
Cost of Revenue | 1,595,459 | 1,448,847 | 257,109 | 245,354 | 279,937 | 250,864 |
Gross Profit | 509,891 | 484,967 | 122,522 | 117,557 | 110,533 | 84,001 |
Selling, General & Admin | 227,081 | 219,208 | 107,917 | 106,660 | 104,727 | 96,504 |
Amortization of Goodwill & Intangibles | 9,648 | 9,482 | 241.44 | 155.32 | 266.77 | 498.05 |
Other Operating Expenses | 13,540 | 10,019 | 286.38 | 333.12 | 332.65 | 346.17 |
Operating Expenses | 271,682 | 262,511 | 107,062 | 111,007 | 105,802 | 117,975 |
Operating Income | 238,209 | 222,456 | 15,461 | 6,550 | 4,731 | -33,974 |
Interest Expense | -226,784 | -226,784 | -20,879 | -18,514 | -20,374 | -22,674 |
Interest & Investment Income | 1,735 | 1,735 | 2,478 | 1,701 | 569.71 | 858.3 |
Earnings From Equity Investments | -377,666 | -383,148 | 13,023 | 13,242 | 102,420 | 80,138 |
Currency Exchange Gain (Loss) | -1,132 | -1,132 | -38.5 | -1,008 | -1,613 | 1,036 |
Other Non Operating Income (Expenses) | 370,275 | 353,617 | 3,367 | -585.31 | -358.89 | -16,740 |
EBT Excluding Unusual Items | 4,637 | -33,256 | 13,411 | 1,386 | 85,375 | 8,645 |
Gain (Loss) on Sale of Investments | 28.97 | 28.97 | 206.25 | 143.33 | 32.07 | 11.75 |
Gain (Loss) on Sale of Assets | -347.3 | -347.3 | 783.24 | 1,792 | 713.24 | -39.11 |
Asset Writedown | -4,475 | -4,475 | -1,922 | -5,357 | -5,339 | -21,543 |
Pretax Income | -156.54 | -38,049 | 12,479 | -2,035 | 80,781 | -12,925 |
Income Tax Expense | 4,962 | -6,158 | 1,774 | 362.29 | 20,692 | 11,743 |
Earnings From Continuing Operations | -5,118 | -31,891 | 10,705 | -2,397 | 60,088 | -24,669 |
Net Income to Company | -5,118 | -31,891 | 10,705 | -2,397 | 60,088 | -24,669 |
Minority Interest in Earnings | -16,779 | -12,067 | - | - | - | - |
Net Income | -21,897 | -43,958 | 10,705 | -2,397 | 60,088 | -24,669 |
Preferred Dividends & Other Adjustments | -8.03 | -8.59 | - | - | - | - |
Net Income to Common | -21,889 | -43,949 | 10,705 | -2,397 | 60,088 | -24,669 |
Shares Outstanding (Basic) | 79 | 78 | 74 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 79 | 78 | 86 | 73 | 73 | 73 |
Shares Change (YoY) | 1.83% | -8.68% | 16.52% | - | - | - |
EPS (Basic) | -278.50 | -561.99 | 145.45 | -32.62 | 817.56 | -335.64 |
EPS (Diluted) | -278.50 | -561.99 | 125.00 | -32.62 | 817.56 | -335.64 |
Free Cash Flow | 176,331 | -806,434 | 11,845 | -9,005 | 18,668 | 22,355 |
Free Cash Flow Per Share | 2243.54 | -10312.00 | 138.32 | -122.52 | 254.00 | 304.16 |
Gross Margin | 24.22% | 25.08% | 32.27% | 32.39% | 28.31% | 25.09% |
Operating Margin | 11.31% | 11.50% | 4.07% | 1.80% | 1.21% | -10.15% |
Profit Margin | -1.04% | -2.27% | 2.82% | -0.66% | 15.39% | -7.37% |
Free Cash Flow Margin | 8.38% | -41.70% | 3.12% | -2.48% | 4.78% | 6.68% |
EBITDA | 268,352 | 251,916 | 24,847 | 16,791 | 15,586 | -17,518 |
EBITDA Margin | 12.75% | 13.03% | 6.54% | 4.63% | 3.99% | -5.23% |
D&A For EBITDA | 30,143 | 29,459 | 9,387 | 10,241 | 10,854 | 16,456 |
EBIT | 238,209 | 222,456 | 15,461 | 6,550 | 4,731 | -33,974 |
EBIT Margin | 11.31% | 11.50% | 4.07% | 1.80% | 1.21% | -10.14% |
Effective Tax Rate | - | - | 14.22% | - | 25.61% | - |
Advertising Expenses | - | 17,567 | 12,701 | 12,407 | 11,431 | 9,945 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.