LS Networks Corporation Limited (KRX:000680)
South Korea
· Delayed Price · Currency is KRW 4,350.00
+125.00 (2.96%)
Feb 18, 2025, 9:00 AM KST
LS Networks Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,345,177 | 379,632 | 362,911 | 390,471 | 334,865 | 402,813 | Upgrade
|
| Other Revenue | 159,276 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 1,504,452 | 379,632 | 362,911 | 390,471 | 334,865 | 402,813 | Upgrade
|
| Revenue Growth (YoY) | 301.12% | 4.61% | -7.06% | 16.61% | -16.87% | -9.66% | Upgrade
|
| Cost of Revenue | 1,105,700 | 257,109 | 245,354 | 279,937 | 250,864 | 297,230 | Upgrade
|
| Gross Profit | 398,752 | 122,522 | 117,557 | 110,533 | 84,001 | 105,583 | Upgrade
|
| Selling, General & Admin | 186,939 | 107,917 | 106,660 | 104,727 | 96,504 | 108,474 | Upgrade
|
| Other Operating Expenses | 7,489 | 286.38 | 333.12 | 332.65 | 346.17 | 330.26 | Upgrade
|
| Operating Expenses | 210,358 | 107,062 | 111,007 | 105,802 | 117,975 | 127,084 | Upgrade
|
| Operating Income | 188,394 | 15,461 | 6,550 | 4,731 | -33,974 | -21,501 | Upgrade
|
| Interest Expense | -168,247 | -20,879 | -18,514 | -20,374 | -22,674 | -22,349 | Upgrade
|
| Interest & Investment Income | 2,478 | 2,478 | 1,701 | 569.71 | 858.3 | 1,055 | Upgrade
|
| Earnings From Equity Investments | 4,659 | 13,023 | 13,242 | 102,420 | 80,138 | -36,253 | Upgrade
|
| Currency Exchange Gain (Loss) | -38.5 | -38.5 | -1,008 | -1,613 | 1,036 | -840.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -27,338 | 3,367 | -585.31 | -358.89 | -16,740 | 697.83 | Upgrade
|
| EBT Excluding Unusual Items | -91.49 | 13,411 | 1,386 | 85,375 | 8,645 | -79,191 | Upgrade
|
| Gain (Loss) on Sale of Investments | 206.25 | 206.25 | 143.33 | 32.07 | 11.75 | 20 | Upgrade
|
| Gain (Loss) on Sale of Assets | 783.24 | 783.24 | 1,792 | 713.24 | -39.11 | 45.23 | Upgrade
|
| Asset Writedown | -1,922 | -1,922 | -5,357 | -5,339 | -21,543 | -517.87 | Upgrade
|
| Pretax Income | -1,024 | 12,479 | -2,035 | 80,781 | -12,925 | -79,644 | Upgrade
|
| Income Tax Expense | 11,358 | 1,774 | 362.29 | 20,692 | 11,743 | -10,444 | Upgrade
|
| Earnings From Continuing Operations | -12,381 | 10,705 | -2,397 | 60,088 | -24,669 | -69,200 | Upgrade
|
| Net Income | -23,954 | 10,705 | -2,397 | 60,088 | -24,669 | -69,200 | Upgrade
|
| Preferred Dividends & Other Adjustments | -1.53 | 2.22 | - | - | - | - | Upgrade
|
| Net Income to Common | -23,953 | 10,703 | -2,397 | 60,088 | -24,669 | -69,200 | Upgrade
|
| Shares Outstanding (Basic) | 77 | 74 | 73 | 73 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 75 | 73 | 73 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | 4.94% | 1.43% | - | - | - | 0.10% | Upgrade
|
| EPS (Basic) | -310.56 | 145.42 | -32.62 | 817.56 | -335.64 | -941.53 | Upgrade
|
| EPS (Diluted) | -328.51 | 125.00 | -32.62 | 817.56 | -335.64 | -941.53 | Upgrade
|
| Free Cash Flow | -750,086 | 11,845 | -9,005 | 18,668 | 22,355 | -28,543 | Upgrade
|
| Free Cash Flow Per Share | -9725.16 | 158.90 | -122.52 | 254.00 | 304.16 | -388.36 | Upgrade
|
| Gross Margin | 26.50% | 32.27% | 32.39% | 28.31% | 25.09% | 26.21% | Upgrade
|
| Operating Margin | 12.52% | 4.07% | 1.80% | 1.21% | -10.15% | -5.34% | Upgrade
|
| Profit Margin | -1.59% | 2.82% | -0.66% | 15.39% | -7.37% | -17.18% | Upgrade
|
| Free Cash Flow Margin | -49.86% | 3.12% | -2.48% | 4.78% | 6.68% | -7.09% | Upgrade
|
| EBITDA | 212,508 | 24,847 | 16,791 | 15,586 | -17,518 | -4,812 | Upgrade
|
| EBITDA Margin | 14.13% | 6.55% | 4.63% | 3.99% | -5.23% | -1.19% | Upgrade
|
| D&A For EBITDA | 24,114 | 9,387 | 10,241 | 10,854 | 16,456 | 16,689 | Upgrade
|
| EBIT | 188,394 | 15,461 | 6,550 | 4,731 | -33,974 | -21,501 | Upgrade
|
| EBIT Margin | 12.52% | 4.07% | 1.80% | 1.21% | -10.15% | -5.34% | Upgrade
|
| Effective Tax Rate | - | 14.22% | - | 25.62% | - | - | Upgrade
|
| Advertising Expenses | - | 12,701 | 12,407 | 11,431 | 9,945 | 8,327 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.