Union Corporation (KRX:000910)

Union Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 7, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	70,565	65,257	78,526	86,332	73,453	117,712
Market Cap Growth	-31.62%	-16.90%	-9.04%	17.54%	-37.60%	26.72%
Enterprise Value	228,350	217,771	248,553	278,459	247,135	251,231
Last Close Price	4520.00	4180.00	4881.71	5236.20	4351.52	6794.54
PE Ratio	3.02	2.79	-	11.82	-	13.38
PS Ratio	0.35	0.32	0.36	0.38	0.31	0.55
PB Ratio	0.54	0.50	0.77	0.49	0.42	0.64
P/TBV Ratio	0.69	0.64	1.02	0.68	0.62	0.92
P/FCF Ratio	5.94	5.49	5.88	28.37	-	74.63
P/OCF Ratio	3.77	3.49	3.89	6.91	-	12.36
EV/Sales Ratio	1.13	1.08	1.14	1.24	1.05	1.16
EV/EBITDA Ratio	19.79	18.87	-	28.23	19.84	18.70
EV/EBIT Ratio	41.53	39.60	-	-	85.29	48.56
EV/FCF Ratio	19.21	18.32	18.61	91.51	-	159.29
Debt / Equity Ratio	1.10	1.10	1.45	0.83	0.82	0.56
Debt / EBITDA Ratio	12.38	12.38	-	14.84	11.45	7.72
Debt / FCF Ratio	12.03	12.03	11.04	48.09	-	65.74
Net Debt / Equity Ratio	1.05	1.05	1.38	0.75	0.75	0.46
Net Debt / EBITDA Ratio	11.79	11.79	-461.02	13.41	10.44	6.33
Net Debt / FCF Ratio	11.45	11.45	10.47	43.47	-3.57	53.95
Asset Turnover	0.63	0.63	0.63	0.59	0.63	0.60
Inventory Turnover	2.93	2.93	3.37	3.41	3.76	4.09
Quick Ratio	0.34	0.34	0.40	0.53	0.60	0.66
Current Ratio	0.72	0.72	0.78	0.91	1.06	1.07
Return on Equity (ROE)	22.12%	22.12%	-49.62%	-1.46%	-5.10%	5.62%
Return on Assets (ROA)	1.08%	1.08%	-2.08%	-0.33%	0.49%	0.90%
Return on Invested Capital (ROIC)	1.66%	1.67%	-4.17%	0.97%	1.01%	1.37%
Return on Capital Employed (ROCE)	3.10%	3.10%	-7.70%	-0.90%	1.20%	2.10%
Earnings Yield	33.10%	35.79%	-53.44%	8.46%	-13.77%	7.47%
FCF Yield	16.84%	18.21%	17.01%	3.52%	-49.62%	1.34%
Dividend Yield	2.75%	-	-	2.39%	2.87%	1.84%
Payout Ratio	8.36%	8.36%	-	37.99%	-	27.53%
Buyback Yield / Dilution	-0.00%	-0.00%	0.00%	-	-	-2.39%
Total Shareholder Return	2.78%	-0.00%	-	2.39%	2.87%	-0.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.