Union Corporation (KRX:000910)
2,950.00
+15.00 (0.51%)
Sep 4, 2026, 11:38 AM KST
Union Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 11,994 | 6,772 | 7,710 | 14,039 | 9,003 | 18,601 |
Short-Term Investments | 80.92 | 75.46 | - | 20.5 | 3,620 | 0 |
Cash & Short-Term Investments | 12,075 | 6,848 | 7,710 | 14,060 | 12,623 | 18,601 |
Cash Growth | 13.18% | -11.18% | -45.16% | 11.39% | -32.14% | -31.06% |
Accounts Receivable | 52,429 | 46,166 | 54,106 | 65,033 | 65,809 | 62,047 |
Other Receivables | 520.37 | 237.93 | 748.8 | 904.88 | 1,495 | 1,774 |
Receivables | 52,949 | 46,404 | 54,855 | 65,938 | 67,304 | 64,021 |
Inventory | 59,016 | 57,421 | 57,489 | 57,372 | 57,818 | 48,950 |
Prepaid Expenses | 873.64 | 722.14 | 875.84 | 799.55 | 1,460 | 1,218 |
Other Current Assets | 1,411 | 2,619 | 1,263 | 1,002 | 1,223 | 981.57 |
Total Current Assets | 126,324 | 114,015 | 122,193 | 139,172 | 140,429 | 133,772 |
Property, Plant & Equipment | 127,518 | 126,750 | 124,668 | 154,555 | 170,751 | 150,942 |
Long-Term Investments | 128,818 | 80,415 | 46,004 | 77,696 | 57,741 | 72,320 |
Goodwill | 189.33 | 189.33 | 189.33 | - | - | - |
Other Intangible Assets | 5,798 | 6,001 | 6,283 | 3,472 | 3,011 | 2,782 |
Long-Term Accounts Receivable | -0 | -0 | 0 | -0 | -0 | 0 |
Long-Term Deferred Tax Assets | 3,170 | 4,055 | 3,584 | 2,342 | 1,189 | 3,258 |
Other Long-Term Assets | 4,255 | 1,967 | 2,553 | 5,609 | 2,990 | 3,091 |
Total Assets | 396,073 | 333,392 | 305,474 | 382,846 | 376,112 | 366,165 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 12,678 | 11,663 | 12,500 | 12,562 | 15,695 | 17,663 |
Accrued Expenses | 2,791 | 3,270 | 2,980 | 2,611 | 2,861 | 1,940 |
Short-Term Debt | 133,157 | 124,626 | 114,606 | 98,805 | 86,894 | 76,243 |
Current Portion of Long-Term Debt | 13,396 | 6,362 | 15,305 | 21,634 | 6,323 | 9,644 |
Current Portion of Leases | 817.98 | 723.64 | 943.97 | 1,088 | 828.3 | 899.67 |
Current Income Taxes Payable | 1,583 | - | 454.26 | 405.12 | 46.16 | 473.26 |
Current Unearned Revenue | 40.1 | - | - | - | 4.43 | 4.43 |
Other Current Liabilities | 10,590 | 11,474 | 10,322 | 15,131 | 20,310 | 17,711 |
Total Current Liabilities | 175,054 | 158,120 | 157,111 | 152,236 | 132,962 | 124,578 |
Long-Term Debt | 3,592 | 10,256 | 15,153 | 23,127 | 47,257 | 15,562 |
Long-Term Leases | 1,377 | 942.28 | 1,518 | 1,675 | 1,340 | 1,341 |
Pension & Post-Retirement Benefits | - | 9,623 | 14,190 | 7,614 | 2,819 | 20,798 |
Long-Term Deferred Tax Liabilities | 32,811 | 20,718 | 11,775 | 18,784 | 14,590 | 17,576 |
Other Long-Term Liabilities | 14,590 | 4,179 | 4,114 | 3,310 | 2,586 | 2,662 |
Total Liabilities | 227,563 | 203,838 | 203,861 | 206,747 | 201,553 | 182,517 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 7,806 | 7,806 | 7,806 | 7,806 | 7,806 | 7,806 |
Additional Paid-In Capital | 10,400 | 10,400 | 10,400 | 10,400 | 10,400 | 10,400 |
Retained Earnings | 112,541 | 72,260 | 49,561 | 95,352 | 91,280 | 101,645 |
Comprehensive Income & Other | 16,484 | 17,365 | 15,376 | 16,048 | 11,367 | 11,151 |
Total Common Equity | 147,231 | 107,831 | 83,143 | 129,607 | 120,853 | 131,003 |
Minority Interest | 21,279 | 21,723 | 18,469 | 46,493 | 53,706 | 52,646 |
Shareholders' Equity | 168,510 | 129,554 | 101,612 | 176,100 | 174,559 | 183,649 |
Total Liabilities & Equity | 396,073 | 333,392 | 305,474 | 382,846 | 376,112 | 366,165 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 152,340 | 142,910 | 147,526 | 146,329 | 142,642 | 103,690 |
Net Cash (Debt) | -140,265 | -136,062 | -139,816 | -132,269 | -130,019 | -85,089 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -8980.19 | -8715.45 | -8955.87 | -8472.46 | -8328.38 | -5450.34 |
Filing Date Shares Outstanding | 15.6 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 |
Total Common Shares Outstanding | 15.6 | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 |
Working Capital | -48,730 | -44,105 | -34,917 | -13,064 | 7,466 | 9,194 |
Book Value Per Share | 9437.01 | 6907.10 | 5325.72 | 8301.96 | 7741.23 | 8391.35 |
Tangible Book Value | 141,243 | 101,641 | 76,671 | 126,135 | 117,842 | 128,220 |
Tangible Book Value Per Share | 9053.22 | 6510.61 | 4911.13 | 8079.58 | 7548.37 | 8213.13 |
Land | 92,322 | 92,322 | 91,989 | 89,603 | 89,603 | 84,792 |
Buildings | 47,660 | 47,613 | 47,344 | 51,674 | 53,833 | 52,381 |
Machinery | 184,947 | 183,366 | 181,245 | 193,702 | 183,660 | 182,896 |
Construction In Progress | 2,324 | 1,418 | 411.14 | 636.48 | 13,751 | 1,565 |