Union Corporation (KRX:000910)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,950.00
-10.00 (-0.34%)
At close: Oct 2, 2026

Union Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
196,699202,401218,159224,650234,981215,923
Revenue Growth
-7.38%-7.22%-2.89%-4.40%8.83%14.13%
Gross Profit
29,64633,88824,89728,05934,25033,781
Operating Income
3,3155,499-11,457-1,9922,8985,173
Net Income
60,10523,355-41,9647,301-10,1118,796
Earnings Per Share
3850.051496.03-2688.01467.68-647.68563.44
EPS Growth
------40.75%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Environmental Machinery, Etc.
3,7744,3436,4634,9679,8922,850
Cement Manufacture
93,31796,120103,330103,21498,94394,811
Ceramic
37,06737,39238,44641,95744,06443,081
Ferrite
62,54164,54569,92074,51182,08375,180
Total
196,699202,401218,159224,650234,981215,923

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,0756,8487,71014,06012,62318,601
Total Debt
152,340142,910147,526146,329142,642103,690
Net Cash (Debt)
-140,265-136,062-139,816-132,269-130,019-85,089
Net Cash Growth
------
Net Cash Per Share
-8984.68-8715.45-8955.92-8472.46-8328.38-5450.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,84818,71820,17512,493-9,6249,523
Capital Expenditures
-7,755-6,833-6,817-9,450-26,821-7,946
Free Cash Flow
-2,90611,88513,3583,043-36,4451,577
Free Cash Flow Growth
--11.03%338.99%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.07%16.74%11.41%12.49%14.58%15.65%
Operating Margin
1.69%2.72%-5.25%-0.89%1.23%2.40%
Pretax Margin
42.53%16.42%-34.79%0.76%-4.57%6.70%
Profit Margin
30.56%11.54%-19.24%3.25%-4.30%4.07%
FCF Margin
-1.48%5.87%6.12%1.35%-15.51%0.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
125.000125.000125.000125.000125.000125.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
4.24%2.99%2.56%2.39%2.87%1.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.772.79-11.82-13.38
P/FCF Ratio
-5.495.8828.37-74.63
PS Ratio
0.230.320.360.380.310.55