Union Corporation (KRX:000910)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,955.00
+20.00 (0.68%)
Sep 4, 2026, 10:48 AM KST

Union Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
196,699202,401218,159224,650234,981215,923
Revenue Growth
-7.38%-7.22%-2.89%-4.40%8.83%14.13%
Gross Profit
29,64633,88824,89728,05934,25033,781
Operating Income
3,3155,499-11,457-1,9922,8985,173
Net Income
60,10523,355-41,9647,301-10,1118,796
Earnings Per Share
3848.121496.03-2688.00467.68-647.68563.44
EPS Growth
------40.75%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,0756,8487,71014,06012,62318,601
Total Debt
152,340142,910147,526146,329142,642103,690
Net Cash (Debt)
-140,265-136,062-139,816-132,269-130,019-85,089
Net Cash Growth
------
Net Cash Per Share
-8980.19-8715.45-8955.87-8472.46-8328.38-5450.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,84818,71820,17512,493-9,6249,523
Capital Expenditures
-7,755-6,833-6,817-9,450-26,821-7,946
Free Cash Flow
-2,90611,88513,3583,043-36,4451,577
Free Cash Flow Growth
--11.03%338.99%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.07%16.74%11.41%12.49%14.58%15.65%
Operating Margin
1.69%2.72%-5.25%-0.89%1.23%2.40%
Pretax Margin
42.53%16.42%-34.79%0.76%-4.57%6.70%
Profit Margin
30.56%11.54%-19.24%3.25%-4.30%4.07%
FCF Margin
-1.48%5.87%6.12%1.35%-15.51%0.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
125.000--125.000125.000125.000
Dividend Per Share Growth
0%--0%0%0%
Dividend Yield
4.26%--2.39%2.87%1.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.762.79-11.82-13.38
P/FCF Ratio
-5.495.8828.37-74.63
PS Ratio
0.230.320.360.380.310.55