GS Global Corp. (KRX:001250)
South Korea · Delayed Price · Currency is KRW 2,895.00
+80.00 (2.84%)
At close: Jun 9, 2026
GS Global Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,186,597 | 4,109,265 | 4,066,494 | 3,916,493 | 5,070,923 | 3,849,041 |
Other Revenue | - | - | - | - | -0 | - |
| 4,186,597 | 4,109,265 | 4,066,494 | 3,916,493 | 5,070,923 | 3,849,041 | |
Revenue Growth (YoY) | 1.47% | 1.05% | 3.83% | -22.77% | 31.75% | 36.73% |
Cost of Revenue | 4,009,777 | 3,929,373 | 3,863,335 | 3,714,725 | 4,886,286 | 3,714,488 |
Gross Profit | 176,820 | 179,891 | 203,159 | 201,768 | 184,637 | 134,553 |
Selling, General & Admin | 111,529 | 110,072 | 116,067 | 113,053 | 103,118 | 85,979 |
Amortization of Goodwill & Intangibles | 1,855 | 1,793 | 1,280 | 637.29 | 195.2 | 191.57 |
Operating Expenses | 127,622 | 127,582 | 125,212 | 125,450 | 114,347 | 95,835 |
Operating Income | 49,199 | 52,310 | 77,947 | 76,318 | 70,291 | 38,718 |
Interest Expense | -17,910 | -18,740 | -27,717 | -30,969 | -24,506 | -14,413 |
Interest & Investment Income | 9,538 | 9,332 | 18,600 | 14,022 | 19,144 | 8,525 |
Earnings From Equity Investments | -370.23 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 2,827 | -2,687 | 15,258 | 2,930 | 14,218 | 7,183 |
Other Non Operating Income (Expenses) | -15,963 | -7,962 | -7,837 | -10,249 | -21,143 | -12,757 |
EBT Excluding Unusual Items | 27,321 | 32,252 | 76,251 | 52,051 | 58,004 | 27,256 |
Gain (Loss) on Sale of Investments | 6,172 | 6,174 | 133.26 | 766.77 | 3,091 | 3,694 |
Gain (Loss) on Sale of Assets | -9,641 | -10,106 | -1,229 | 998.78 | 27.39 | -4,575 |
Asset Writedown | -4,632 | -4,632 | -3,596 | -1,608 | - | - |
Other Unusual Items | -1,125 | -1,125 | - | - | - | - |
Pretax Income | 18,094 | 22,563 | 71,559 | 52,208 | 61,122 | 26,374 |
Income Tax Expense | 9,296 | 8,689 | 15,492 | 26,130 | -6,939 | 4,346 |
Earnings From Continuing Operations | 8,798 | 13,874 | 56,068 | 26,079 | 68,061 | 22,028 |
Minority Interest in Earnings | 8,600 | 6,030 | -1,880 | 1,686 | 2,141 | 1,294 |
Net Income | 17,398 | 19,904 | 54,188 | 27,765 | 70,202 | 23,322 |
Net Income to Common | 17,398 | 19,904 | 54,188 | 27,765 | 70,202 | 23,322 |
Net Income Growth | -65.37% | -63.27% | 95.17% | -60.45% | 201.02% | - |
Shares Outstanding (Basic) | 83 | 82 | 82 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 83 | 82 | 82 | 82 | 82 | 82 |
Shares Change (YoY) | 0.29% | - | - | - | - | - |
EPS (Basic) | 210.47 | 241.27 | 656.86 | 336.57 | 850.99 | 282.70 |
EPS (Diluted) | 210.20 | 241.00 | 656.86 | 336.57 | 850.99 | 282.70 |
EPS Growth | -65.52% | -63.31% | 95.17% | -60.45% | 201.02% | - |
Free Cash Flow | -52,293 | -48,007 | -106,859 | 191,414 | 198,992 | -347,201 |
Free Cash Flow Per Share | -632.61 | -581.93 | -1295.33 | 2320.31 | 2412.16 | -4208.74 |
Gross Margin | 4.22% | 4.38% | 5.00% | 5.15% | 3.64% | 3.50% |
Operating Margin | 1.18% | 1.27% | 1.92% | 1.95% | 1.39% | 1.01% |
Profit Margin | 0.42% | 0.48% | 1.33% | 0.71% | 1.38% | 0.61% |
Free Cash Flow Margin | -1.25% | -1.17% | -2.63% | 4.89% | 3.92% | -9.02% |
EBITDA | 75,530 | 78,977 | 103,741 | 98,046 | 90,079 | 61,270 |
EBITDA Margin | 1.80% | 1.92% | 2.55% | 2.50% | 1.78% | 1.59% |
D&A For EBITDA | 26,332 | 26,667 | 25,794 | 21,729 | 19,788 | 22,553 |
EBIT | 49,199 | 52,310 | 77,947 | 76,318 | 70,291 | 38,718 |
EBIT Margin | 1.18% | 1.27% | 1.92% | 1.95% | 1.39% | 1.01% |
Effective Tax Rate | 51.38% | 38.51% | 21.65% | 50.05% | - | 16.48% |