GS Global Corp. (KRX:001250)
South Korea · Delayed Price · Currency is KRW 2,700.00
+10.00 (0.37%)
Aug 28, 2026, 3:30 PM KST
GS Global Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,247,489 | 4,109,265 | 4,066,494 | 3,916,493 | 5,070,923 | 3,849,041 |
Other Revenue | - | - | - | - | -0 | - |
| 4,247,489 | 4,109,265 | 4,066,494 | 3,916,493 | 5,070,923 | 3,849,041 | |
Revenue Growth | 0.11% | 1.05% | 3.83% | -22.77% | 31.75% | 36.73% |
Cost of Revenue | 4,080,166 | 3,929,373 | 3,863,335 | 3,714,725 | 4,886,286 | 3,714,488 |
Gross Profit | 167,322 | 179,891 | 203,159 | 201,768 | 184,637 | 134,553 |
Selling, General & Admin | 110,548 | 110,072 | 116,067 | 113,053 | 103,118 | 85,979 |
Amortization of Goodwill & Intangibles | 1,906 | 1,793 | 1,280 | 637.29 | 195.2 | 191.57 |
Operating Expenses | 126,229 | 127,582 | 125,212 | 125,450 | 114,347 | 95,835 |
Operating Income | 41,093 | 52,310 | 77,947 | 76,318 | 70,291 | 38,718 |
Interest Expense | -17,589 | -18,740 | -27,717 | -30,969 | -24,506 | -14,413 |
Interest & Investment Income | 13,699 | 9,332 | 18,600 | 14,022 | 19,144 | 8,525 |
Earnings From Equity Investments | 264.18 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 12,948 | -2,687 | 15,258 | 2,930 | 14,218 | 7,183 |
Other Non Operating Income (Expenses) | -24,765 | -7,962 | -7,837 | -10,249 | -21,143 | -12,757 |
EBT Excluding Unusual Items | 25,650 | 32,252 | 76,251 | 52,051 | 58,004 | 27,256 |
Gain (Loss) on Sale of Investments | 6,172 | 6,174 | 133.26 | 766.77 | 3,091 | 3,694 |
Gain (Loss) on Sale of Assets | -10,394 | -10,106 | -1,229 | 998.78 | 27.39 | -4,575 |
Asset Writedown | -4,649 | -4,632 | -3,596 | -1,608 | - | - |
Other Unusual Items | -1,125 | -1,125 | - | - | - | - |
Pretax Income | 15,654 | 22,563 | 71,559 | 52,208 | 61,122 | 26,374 |
Income Tax Expense | 11,530 | 8,689 | 15,492 | 26,130 | -6,939 | 4,346 |
Earnings From Continuing Operations | 4,124 | 13,874 | 56,068 | 26,079 | 68,061 | 22,028 |
Minority Interest in Earnings | 10,987 | 6,030 | -1,880 | 1,686 | 2,141 | 1,294 |
Net Income | 15,112 | 19,904 | 54,188 | 27,765 | 70,202 | 23,322 |
Net Income to Common | 15,112 | 19,904 | 54,188 | 27,765 | 70,202 | 23,322 |
Net Income Growth | -65.40% | -63.27% | 95.17% | -60.45% | 201.02% | - |
Shares Outstanding (Basic) | 83 | 82 | 82 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 83 | 82 | 82 | 82 | 82 | 82 |
Shares Change | 0.32% | - | - | - | - | - |
EPS (Basic) | 182.78 | 241.27 | 656.86 | 336.57 | 850.99 | 282.70 |
EPS (Diluted) | 182.51 | 241.00 | 656.86 | 336.57 | 850.99 | 282.70 |
EPS Growth | -65.56% | -63.31% | 95.17% | -60.45% | 201.02% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -247,455 | -48,007 | -106,859 | 191,414 | 198,992 | -347,201 |
Free Cash Flow Per Share | -2993.09 | -581.93 | -1295.33 | 2320.31 | 2412.16 | -4208.74 |
Gross Margin | 3.94% | 4.38% | 5.00% | 5.15% | 3.64% | 3.50% |
Operating Margin | 0.97% | 1.27% | 1.92% | 1.95% | 1.39% | 1.01% |
Profit Margin | 0.36% | 0.48% | 1.33% | 0.71% | 1.38% | 0.61% |
Free Cash Flow Margin | -5.83% | -1.17% | -2.63% | 4.89% | 3.92% | -9.02% |
EBITDA | 67,264 | 78,977 | 103,741 | 98,046 | 90,079 | 61,270 |
EBITDA Margin | 1.58% | 1.92% | 2.55% | 2.50% | 1.78% | 1.59% |
D&A For EBITDA | 26,170 | 26,667 | 25,794 | 21,729 | 19,788 | 22,553 |
EBIT | 41,093 | 52,310 | 77,947 | 76,318 | 70,291 | 38,718 |
EBIT Margin | 0.97% | 1.27% | 1.92% | 1.95% | 1.39% | 1.01% |
Effective Tax Rate | 73.65% | 38.51% | 21.65% | 50.05% | - | 16.48% |