BYC Co., Ltd. (KRX:001460)
38,100
+300 (0.79%)
Last updated: Oct 8, 2026, 3:00 PM KST
BYC Co., Ltd. Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 86,002 | 14,153 | 16,590 | 7,377 | 13,668 | 15,712 | 20,967 | 10,849 | 7,829 | 7,127 | 9,834 | 10,489 | 8,590 | 48,071 | 55,070 | 54,788 | 89,987 | 44,162 | 51,702 | 18,134 |
Short-Term Investments | 10,000 | 85,000 | 100,000 | 45,000 | 45,000 | 50,700 | 31,100 | 30,000 | 30,000 | 30,000 | 30,000 | 20,000 | 20,000 | 20,000 | 20,000 | 10,000 | 30,000 | 50,000 | 40,000 | 50,000 |
Trading Asset Securities | 53,436 | 42,300 | 23,250 | 37,230 | 31,230 | 20,490 | 26,000 | 30,400 | 37,100 | 32,700 | 27,000 | 22,000 | 22,000 | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 149,438 | 141,453 | 139,840 | 89,607 | 89,898 | 86,902 | 78,067 | 71,249 | 74,929 | 69,827 | 66,834 | 52,489 | 50,590 | 68,071 | 75,070 | 64,788 | 119,987 | 94,162 | 91,702 | 68,134 |
Cash Growth (YoY) | 66.23% | 62.77% | 79.13% | 25.77% | 19.98% | 24.45% | 16.81% | 35.74% | 48.11% | 2.58% | -10.97% | -18.98% | -57.84% | -27.71% | -18.14% | -4.91% | 39.77% | 9.38% | 21.70% | -20.25% |
Accounts Receivable | 3,925 | 3,767 | 3,956 | 5,291 | 3,573 | 4,619 | 4,304 | 5,674 | 4,279 | 6,614 | 5,860 | 7,320 | 4,443 | 4,987 | 4,897 | 6,219 | 4,216 | 4,163 | 4,923 | 5,253 |
Other Receivables | 1,739 | 2,634 | 1,798 | 1,649 | 1,163 | 1,568 | 1,183 | 1,373 | 1,271 | 1,758 | 1,332 | 1,706 | 982.82 | 1,385 | 1,291 | 1,056 | 1,218 | 1,283 | 5,095 | 1,247 |
Receivables | 5,664 | 6,401 | 5,754 | 6,940 | 4,736 | 6,187 | 5,487 | 7,047 | 5,550 | 8,371 | 7,192 | 9,026 | 5,426 | 6,372 | 6,189 | 7,275 | 5,434 | 5,446 | 10,018 | 6,500 |
Inventory | 41,371 | 42,347 | 35,875 | 43,031 | 39,381 | 40,413 | 39,544 | 44,787 | 41,252 | 41,147 | 39,595 | 43,811 | 41,468 | 42,681 | 38,420 | 41,777 | 36,198 | 34,203 | 30,955 | 35,348 |
Prepaid Expenses | 775.38 | 1,068 | 430.17 | 463.23 | 707.05 | 1,008 | 557.04 | 735.99 | 1,096 | 1,439 | 353.45 | 590.37 | 851.32 | 1,099 | 503.51 | 395.48 | 585.77 | 743.17 | 187.04 | 303.9 |
Other Current Assets | 0.86 | -0 | 318.1 | 9.73 | 106.33 | 4.09 | -0 | 3.71 | -0 | 0 | 13.88 | 0.8 | 0.02 | 0.02 | -0 | 637.23 | 414.84 | 654.42 | 477.25 | 483.03 |
Total Current Assets | 197,249 | 191,269 | 182,218 | 140,051 | 134,829 | 134,514 | 123,655 | 123,822 | 122,827 | 120,784 | 113,988 | 105,917 | 98,336 | 118,223 | 120,182 | 114,873 | 162,620 | 135,209 | 133,339 | 110,769 |
Property, Plant & Equipment | 136,521 | 140,098 | 146,359 | 143,670 | 136,331 | 127,155 | 118,180 | 107,950 | 101,904 | 105,121 | 105,219 | 106,078 | 104,689 | 84,412 | 77,727 | 74,364 | 71,268 | 68,587 | 69,037 | 66,863 |
Long-Term Investments | 2,592 | 2,592 | 2,592 | 2,423 | 2,422 | 2,422 | 2,422 | 2,531 | 2,531 | 2,531 | 2,531 | 2,902 | 2,901 | 2,900 | 2,901 | 2,844 | 2,844 | 2,843 | 2,844 | 5,987 |
Other Intangible Assets | 281.72 | 320.13 | 338.46 | 376.71 | 413.28 | 461.51 | 486.33 | 537.02 | 587.02 | 636.83 | 669.14 | 717.75 | 593.02 | 623.77 | 649.55 | 744.4 | 405.94 | 426.06 | 430.26 | 441.71 |
Long-Term Accounts Receivable | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | - | - | -0 | 0 | - | - | - | - | - |
Long-Term Deferred Tax Assets | 605.59 | 203.4 | 566.58 | 874.42 | 713.52 | 663.71 | 853.52 | 759.21 | 645.71 | 659.7 | 968.51 | 764.51 | 586.95 | 475.5 | 601.06 | 761.83 | 638.9 | 628.89 | 565.02 | - |
Other Long-Term Assets | 444,635 | 444,514 | 443,715 | 443,715 | 446,299 | 448,749 | 450,805 | 454,869 | 456,969 | 459,395 | 462,287 | 461,128 | 462,548 | 464,505 | 466,812 | 472,151 | 474,807 | 477,716 | 478,219 | 482,261 |
Total Assets | 781,884 | 778,995 | 775,789 | 731,111 | 721,008 | 713,965 | 696,401 | 690,469 | 685,464 | 689,127 | 685,663 | 677,507 | 669,654 | 671,139 | 668,872 | 665,738 | 712,583 | 685,411 | 684,435 | 666,321 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 3,397 | 4,780 | 2,912 | 4,729 | 4,049 | 4,285 | 3,250 | 4,200 | 4,249 | 5,471 | 4,223 | 4,938 | 3,219 | 4,154 | 3,178 | 4,474 | 4,518 | 3,770 | 3,856 | 3,686 |
Accrued Expenses | 1,365 | 1,370 | 1,364 | 1,224 | 1,222 | 1,203 | 1,154 | 985.6 | 982.9 | 1,295 | 1,298 | 1,220 | 1,212 | 1,211 | 1,202 | 1,098 | 1,131 | 1,132 | 1,131 | 859.96 |
Short-Term Debt | 36,422 | 36,463 | 36,377 | 5,413 | 5,239 | 5,689 | 5,793 | 5,303 | 5,618 | 8,746 | 8,390 | 8,738 | 28,580 | 28,508 | 28,275 | 29,579 | 28,840 | 28,236 | 28,227 | 8,387 |
Current Portion of Long-Term Debt | 21,932 | 20,000 | 20,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | - | - | 45,500 | 45,500 | 45,500 | 47,000 |
Current Portion of Leases | 754.76 | 639.68 | 577.02 | 619.01 | 661.25 | 564.26 | 574.22 | 495.75 | 390.5 | 196.25 | 186.97 | 61.29 | 73.49 | 95.99 | 99.9 | 105.68 | 109.6 | 104.15 | 111.78 | 109.77 |
Current Income Taxes Payable | 1,561 | 3,343 | 4,179 | 2,353 | 1,034 | 2,319 | 3,110 | 1,897 | 1,170 | 5,542 | 4,649 | 2,642 | 1,730 | 5,932 | 8,418 | 4,240 | 7,848 | 5,861 | 7,806 | 2,226 |
Current Unearned Revenue | 2,262 | 2,488 | 1,926 | 2,160 | 2,348 | 2,551 | 2,105 | 1,778 | 2,314 | 2,524 | 1,542 | 1,720 | 573.92 | 702.37 | 157.55 | 145.44 | 191.36 | - | - | - |
Other Current Liabilities | 67,095 | 65,629 | 24,246 | 67,620 | 74,100 | 76,520 | 32,284 | 78,046 | 79,234 | 76,996 | 30,833 | 80,810 | 83,243 | 81,390 | 37,846 | 88,944 | 90,764 | 83,077 | 44,046 | 90,768 |
Total Current Liabilities | 134,790 | 134,713 | 91,583 | 104,118 | 88,654 | 93,131 | 48,270 | 92,706 | 93,958 | 100,770 | 51,122 | 100,129 | 118,632 | 121,993 | 79,177 | 128,586 | 178,902 | 167,680 | 130,678 | 153,038 |
Long-Term Debt | 36,710 | 38,642 | 38,642 | 30,718 | 43,018 | 36,937 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | - | - | - | - | - | - | - | 21,000 |
Long-Term Leases | 1,273 | 1,229 | 1,366 | 1,506 | 1,640 | 1,197 | 1,316 | 1,108 | 1,154 | 600.82 | 627.75 | 5.72 | - | 5.4 | 23.09 | 45.48 | 69.66 | 91.34 | 116.28 | 142.73 |
Long-Term Unearned Revenue | 788.95 | 993 | 316.02 | 566.15 | 775.31 | 815.24 | 213.3 | 1,116 | 1,440 | 1,561 | 1,077 | 1,129 | 2,740 | 2,786 | 1,296 | 1,322 | 1,423 | 1,665 | 963.51 | 1,057 |
Pension & Post-Retirement Benefits | - | - | - | 1,997 | 1,263 | 1,048 | 244.12 | 2,155 | 1,438 | 1,261 | 260.26 | 303.4 | 191.59 | 185.12 | 177.2 | 2,104 | 1,751 | 1,134 | 372.51 | 2,196 |
Long-Term Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 171.77 |
Other Long-Term Liabilities | 41,757 | 40,433 | 81,389 | 37,177 | 35,294 | 31,593 | 76,950 | 30,771 | 29,897 | 28,509 | 77,655 | 28,183 | 27,079 | 27,545 | 72,461 | 23,572 | 24,187 | 29,345 | 70,492 | 19,444 |
Total Liabilities | 215,319 | 216,010 | 213,296 | 176,082 | 170,644 | 164,722 | 146,993 | 147,856 | 147,887 | 152,702 | 150,742 | 149,750 | 148,643 | 152,515 | 153,135 | 155,630 | 206,332 | 199,915 | 202,622 | 197,050 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 |
Additional Paid-In Capital | 3,349 | 3,349 | 7,892 | 3,349 | 3,349 | 3,349 | 7,892 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,411 | 3,411 | 3,411 | 3,411 | 7,954 | 3,411 | 3,411 |
Retained Earnings | 560,910 | 557,214 | 556,213 | 546,591 | 540,318 | 538,660 | 538,377 | 531,040 | 525,949 | 524,786 | 523,328 | 515,748 | 508,959 | 506,606 | 503,975 | 497,785 | 494,269 | 473,648 | 470,032 | 457,939 |
Treasury Stock | -6,435 | -6,435 | -5,772 | -3,435 | -1,823 | -1,435 | -1,065 | -489.01 | -348.89 | -348.89 | -348.89 | -348.89 | -348.89 | -348.89 | -348.89 | -348.89 | -348.89 | -348.89 | -348.89 | -348.89 |
Comprehensive Income & Other | 4,500 | 4,617 | -76.17 | 4,292 | 4,290 | 4,442 | -26.27 | 4,483 | 4,404 | 4,409 | 4,361 | 4,775 | 4,813 | 4,777 | 4,523 | 5,073 | 4,735 | 58.54 | 4,536 | 4,087 |
Total Common Equity | 566,524 | 562,946 | 562,457 | 554,997 | 550,335 | 549,216 | 549,378 | 542,583 | 537,553 | 536,395 | 534,889 | 527,724 | 520,973 | 518,645 | 515,760 | 510,120 | 506,266 | 485,511 | 481,830 | 469,288 |
Minority Interest | 41.98 | 39.62 | 36.35 | 32.25 | 28.12 | 27.18 | 30.03 | 29.48 | 24.15 | 29.62 | 31.33 | 33.14 | 38.2 | -20.85 | -22.62 | -11.49 | -15.04 | -16.12 | -17.66 | -16.33 |
Shareholders' Equity | 566,566 | 562,986 | 562,493 | 555,029 | 550,363 | 549,243 | 549,408 | 542,613 | 537,577 | 536,425 | 534,921 | 527,757 | 521,011 | 518,624 | 515,737 | 510,108 | 506,251 | 485,495 | 481,812 | 469,271 |
Total Liabilities & Equity | 781,884 | 778,995 | 775,789 | 731,111 | 721,008 | 713,965 | 696,401 | 690,469 | 685,464 | 689,127 | 685,663 | 677,507 | 669,654 | 671,139 | 668,872 | 665,738 | 712,583 | 685,411 | 684,435 | 666,321 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 97,092 | 96,973 | 96,962 | 58,256 | 50,558 | 44,387 | 27,684 | 26,907 | 27,162 | 29,543 | 29,204 | 28,805 | 28,654 | 28,610 | 28,398 | 29,730 | 74,520 | 73,932 | 73,955 | 76,640 |
Net Cash (Debt) | 52,346 | 44,480 | 42,878 | 31,351 | 39,339 | 42,515 | 50,383 | 44,342 | 47,767 | 40,284 | 37,629 | 23,684 | 21,936 | 39,462 | 46,672 | 35,058 | 45,467 | 20,230 | 17,746 | -8,506 |
Net Cash Growth (YoY) | 33.06% | 4.62% | -14.90% | -29.30% | -17.64% | 5.54% | 33.89% | 87.22% | 117.76% | 2.08% | -19.38% | -32.44% | -51.75% | 95.06% | 163.00% | - | - | - | - | - |
Net Cash Per Share | 6425.29 | 5440.15 | 6971.86 | 5081.81 | 4749.07 | 5113.41 | 6048.54 | 5303.57 | 5715.11 | 4826.76 | 4508.71 | 2837.82 | 2628.35 | 4728.26 | 5592.21 | 4200.62 | 5447.85 | 2424.00 | 2126.34 | -1019.22 |
Filing Date Shares Outstanding | 8.16 | 6.11 | 6.12 | 6.17 | 6.21 | 6.22 | 6.23 | 6.24 | 6.25 | 0.62 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
Total Common Shares Outstanding | 8.16 | 8.16 | 6.12 | 6.17 | 8.29 | 8.3 | 8.31 | 8.34 | 6.25 | 8.35 | 8.35 | 8.35 | 6.25 | 8.35 | 8.35 | 8.35 | 6.25 | 8.35 | 8.35 | 8.35 |
Working Capital | 62,460 | 56,556 | 90,635 | 35,933 | 46,175 | 41,383 | 75,385 | 31,116 | 28,869 | 20,013 | 62,866 | 5,788 | -20,296 | -3,770 | 41,005 | -13,713 | -16,282 | -32,471 | 2,661 | -42,269 |
Book Value Per Share | 69422.19 | 68983.79 | 91832.42 | 89981.44 | 66419.59 | 66201.31 | 66074.31 | 65059.84 | 86062.57 | 64270.36 | 64089.91 | 63231.34 | 83408.15 | 62143.55 | 61797.85 | 61122.03 | 81053.48 | 58173.47 | 57732.39 | 56229.58 |
Tangible Book Value | 566,242 | 562,626 | 562,118 | 554,620 | 549,922 | 548,754 | 548,891 | 542,046 | 536,966 | 535,758 | 534,220 | 527,006 | 520,380 | 518,021 | 515,110 | 509,375 | 505,860 | 485,085 | 481,400 | 468,846 |
Tangible Book Value Per Share | 69387.67 | 68944.56 | 91777.16 | 89920.37 | 66369.71 | 66145.68 | 66015.81 | 64995.44 | 85968.59 | 64194.06 | 64009.73 | 63145.34 | 83313.21 | 62068.81 | 61720.02 | 61032.84 | 80988.49 | 58122.42 | 57680.84 | 56176.65 |
Land | 44,227 | 45,560 | 48,885 | 47,170 | 47,075 | 47,134 | 47,137 | 46,286 | 46,256 | 51,608 | 51,503 | 52,787 | 52,714 | 32,473 | 32,151 | 32,856 | 32,474 | 32,357 | 33,083 | 32,444 |
Buildings | 108,982 | 111,636 | 82,131 | 75,002 | 74,809 | 75,269 | 46,638 | 73,737 | 73,502 | 73,521 | 73,307 | 75,059 | 51,731 | 52,101 | 50,820 | 51,958 | 51,333 | 51,004 | 52,226 | 50,628 |
Machinery | 6,271 | 6,443 | 874.5 | 5,861 | 5,626 | 5,924 | 769.84 | 5,835 | 5,684 | 5,696 | 5,617 | 5,811 | 5,588 | - | - | 6,291 | 5,782 | - | - | - |
Construction In Progress | 8,294 | 8,234 | 10,195 | 46,102 | 38,383 | 29,108 | 19,299 | 10,994 | 4,583 | 2,612 | 2,340 | 1,959 | 23,632 | 23,273 | 17,586 | 12,402 | 9,655 | 6,881 | 5,175 | 3,286 |