Skip to main content
logo
BYC Co., Ltd. (KRX:001460)
South Korea flag South Korea · Delayed Price · Currency is KRW
38,100
+300 (0.79%)
Last updated: Oct 8, 2026, 3:00 PM KST

BYC Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Operating Revenue
43,42736,31149,22739,10439,49535,34147,20038,13041,21138,66749,69540,62441,60036,48348,50642,05243,31935,80349,50840,124
Other Revenue
-00-0--0-0-----0-0-----0
Revenue
43,42736,31149,22739,10439,49535,34147,20038,13041,21138,66749,69540,62441,60036,48348,50642,05243,31935,80349,50840,124
Revenue Growth (YoY)
9.96%2.74%4.29%2.55%-4.16%-8.60%-5.02%-6.14%-0.94%5.99%2.45%-3.40%-3.97%1.90%-2.02%4.81%9.61%1.45%10.97%8.95%
Cost of Revenue
27,31219,46224,44619,86524,38819,12923,84721,34926,80522,79927,47722,36226,13920,20426,89024,64227,44919,37028,49622,335
Gross Profit
16,11416,84924,78119,23915,10716,21223,35316,78114,40515,86822,21818,26215,46116,27921,61717,41015,87116,43321,01217,789
Selling, General & Admin
10,1699,83311,4909,8969,62810,88110,9409,9519,7109,67910,28710,2459,4189,53510,58810,6989,6538,8889,5589,548
Amortization of Goodwill & Intangibles
41.2140.639.9748.8653.652.7452.2352.152.2452.5752.4147.2841.8540.9940.629.4222.823.4422.5921.86
Other Operating Expenses
1,961426.84890.65314.521,929393.91945.2348.021,831373.6462.66206.762,733396.281,270564.892,479397.531,145402.6
Operating Expenses
13,12111,26113,44310,98712,32612,00912,65810,98012,21610,72110,87910,97612,54610,32112,24011,64412,5099,61111,03610,353
Operating Income
2,9935,58811,3398,2522,7814,20210,6955,8012,1895,14811,3397,2852,9165,9589,3765,7663,3626,8229,9767,436
Interest Expense
-1,171-1,188-1,218-673.95-714.93-615.55-919.61-644.79-1,112-806.28-859.98-769.7-601.77-531.26-458.45-565.82-653.89-778.12-541.01-927.3
Interest & Investment Income
800.94942.81534.82394.31492.68490.16401.21374.36382.53429.74309.71259.38407.55750.06608.14526.2414.24327.34219.74165.67
Earnings From Equity Investments
-------------------29.98-7.53
Currency Exchange Gain (Loss)
-113.9597.21-203.12-73.93144.18-77.56-444.89361.52-214.78-282.2583.92-244.27-21.01218.7380.66-388.16-340.19-64.34-32.3639.06
Other Non Operating Income (Expenses)
79.3974.19-73.95-157.5534.48-100.45-71.71120547.68143.391,366141.76125.92152.9345.96-1,800140.2432.46-292.6191.36
EBT Excluding Unusual Items
2,5885,51410,3787,7412,7373,8999,6606,0121,7924,63212,2396,6732,8266,5499,6523,5382,9226,3409,3006,797
Gain (Loss) on Sale of Investments
308.32148.45244.21231.91170.78222.25255.4307.83265.58247.13248.57193.83187.98-0.6424,9050.280.48-1.0813,6800.97
Gain (Loss) on Sale of Assets
0.24-76.45-0.0324.270.53304.52-1.74-454.6355.9124.5232.27-10.9713.9-23,845416.124,1870.05-5,432790.64
Pretax Income
2,8965,58610,6227,9732,9324,12210,2206,3181,6035,23512,5126,8993,0036,56210,7123,95427,1106,33917,5487,589
Income Tax Expense
-802.281,3022,1711,6961,271920.392,0391,222446.011,2663,124114.61653.431,4174,441438.486,4901,4604,9291,709
Earnings From Continuing Operations
3,6994,2848,4516,2771,6613,2018,1825,0961,1573,9709,3876,7842,3505,1456,2713,51620,6214,87912,6195,880
Net Income to Company
3,6994,2848,4516,2771,6613,2018,1825,0961,1573,9709,3876,7842,3505,1456,2713,51620,6214,87912,6195,880
Minority Interest in Earnings
-3.59-1.69-3.56-4.12-2.532.060.71-4.55.422.220.524.662.970.894.760.010.33-0.861.42-1.28
Net Income
3,6954,2838,4486,2731,6593,2038,1825,0921,1633,9729,3886,7892,3535,1466,2763,51620,6214,87812,6205,878
Preferred Dividends & Other Adjustments
930.881,0782,1241,577----------------
Net Income to Common
2,7643,2046,3244,6961,6593,2038,1825,0921,1633,9729,3886,7892,3535,1466,2763,51620,6214,87812,6205,878
Net Income Growth (YoY)
66.66%0.03%-22.71%-7.77%42.64%-19.35%-12.84%-25.00%-50.58%-22.82%49.59%93.09%-88.59%5.50%-50.27%-40.19%356.87%-28.76%72.75%154.26%
Shares Outstanding (Basic)
88668888888888888888
Shares Outstanding (Diluted)
88668888888888888888
Shares Change (YoY)
-1.65%-1.66%-26.17%-26.21%-0.89%-0.38%-0.19%0.18%0.14%-----------
EPS (Basic)
339.30391.911028.26761.20200.23385.27982.29609.00139.12475.911124.83813.42281.94616.60751.97421.262470.79584.481512.12704.34
EPS (Diluted)
339.30391.911028.26761.20200.23385.27982.29609.00139.12475.911124.83813.42281.94616.60751.97421.262470.79584.481512.12704.34
EPS Growth (YoY)
69.46%1.72%4.68%24.99%43.92%-19.05%-12.67%-25.13%-50.66%-22.82%49.59%93.09%-88.59%5.50%-50.27%-40.19%356.87%-28.76%72.75%154.26%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
10,2432,73913,187-8,064506.1-5,1017,280-3,5896,1413,34314,3752,477-15,656-6,5787,589-9,5202,285-892.2216,0551,774
Free Cash Flow Per Share
1257.35334.972144.12-1307.0761.10-613.48873.92-429.25734.78400.531722.44296.82-1875.84-788.22909.27-1140.71273.85-106.911923.67212.51
Dividend Per Share
----------300.000---300.000-----
Dividend Growth (YoY)
----------0%---------
Gross Margin
37.11%46.40%50.34%49.20%38.25%45.87%49.48%44.01%34.96%41.04%44.71%44.95%37.17%44.62%44.56%41.40%36.64%45.90%42.44%44.34%
Operating Margin
6.89%15.39%23.03%21.10%7.04%11.89%22.66%15.21%5.31%13.31%22.82%17.93%7.01%16.33%19.33%13.71%7.76%19.05%20.15%18.53%
Profit Margin
6.37%8.82%12.85%12.01%4.20%9.06%17.34%13.35%2.82%10.27%18.89%16.71%5.66%14.11%12.94%8.36%47.60%13.63%25.49%14.65%
Free Cash Flow Margin
23.59%7.54%26.79%-20.62%1.28%-14.43%15.42%-9.41%14.90%8.64%28.93%6.10%-37.63%-18.03%15.65%-22.64%5.28%-2.49%32.43%4.42%
EBITDA
6,5379,12614,87711,5576,0827,47413,9779,0225,4048,36914,52510,3785,8618,88812,3208,7576,3289,80212,99010,475
EBITDA Margin
15.05%25.13%30.22%29.56%15.40%21.15%29.61%23.66%13.11%21.64%29.23%25.55%14.09%24.36%25.40%20.82%14.61%27.38%26.24%26.11%
D&A For EBITDA
3,5443,5383,5393,3053,3013,2723,2823,2213,2143,2213,1863,0922,9452,9292,9442,9912,9662,9803,0143,039
EBIT
2,9935,58811,3398,2522,7814,20210,6955,8012,1895,14811,3397,2852,9165,9589,3765,7663,3626,8229,9767,436
EBIT Margin
6.89%15.39%23.03%21.10%7.04%11.89%22.66%15.21%5.31%13.31%22.82%17.93%7.01%16.33%19.33%13.71%7.76%19.05%20.15%18.53%
Effective Tax Rate
-23.31%20.44%21.27%43.35%22.33%19.95%19.34%27.82%24.17%24.97%1.66%21.76%21.59%41.46%11.09%23.94%23.03%28.09%22.52%
Advertising Expenses
190.84--420.4171.76--494.29---429.2---440.88---403.98