Kyung Nong Corporation (KRX: 002100)
South Korea
· Delayed Price · Currency is KRW 9,220.00
-130.00 (-1.39%)
Dec 20, 2024, 3:30 PM KST
Kyung Nong Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 329,811 | 347,408 | 361,605 | 270,269 | 248,296 | 227,511 | Upgrade
|
| Other Revenue | - | - | - | - | 0 | - | Upgrade
|
| Revenue | 329,811 | 347,408 | 361,605 | 270,269 | 248,296 | 227,511 | Upgrade
|
| Revenue Growth (YoY) | -8.85% | -3.93% | 33.79% | 8.85% | 9.14% | 6.99% | Upgrade
|
| Cost of Revenue | 219,866 | 246,627 | 252,361 | 188,170 | 168,685 | 154,152 | Upgrade
|
| Gross Profit | 109,946 | 100,781 | 109,244 | 82,100 | 79,610 | 73,359 | Upgrade
|
| Selling, General & Admin | 63,504 | 63,232 | 59,348 | 55,538 | 55,064 | 54,211 | Upgrade
|
| Research & Development | 9,148 | 7,149 | 5,626 | 6,433 | 7,159 | 6,868 | Upgrade
|
| Other Operating Expenses | 1,518 | 1,368 | 1,357 | 970.48 | 973.36 | 776.39 | Upgrade
|
| Operating Expenses | 76,931 | 75,571 | 68,269 | 65,373 | 65,429 | 64,668 | Upgrade
|
| Operating Income | 33,014 | 25,210 | 40,975 | 16,726 | 14,182 | 8,691 | Upgrade
|
| Interest Expense | -6,016 | -6,053 | -3,615 | -2,361 | -2,802 | -3,949 | Upgrade
|
| Interest & Investment Income | 619.19 | 502.93 | 281.77 | 153.05 | 204.58 | 295.02 | Upgrade
|
| Earnings From Equity Investments | -150.66 | -86.44 | 65.77 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 386.03 | -311.71 | -3,116 | -1,464 | 218.64 | -264.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,303 | 4,300 | 3,320 | 4,273 | 2,742 | 3,824 | Upgrade
|
| EBT Excluding Unusual Items | 30,156 | 23,561 | 37,911 | 17,327 | 14,545 | 8,596 | Upgrade
|
| Gain (Loss) on Sale of Investments | 87.6 | 59.12 | -47.2 | -11.46 | -16.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 433.71 | -130.41 | 60.84 | 136.95 | 3,069 | 1.02 | Upgrade
|
| Asset Writedown | 13 | -6.25 | 2.5 | 23.13 | 4.93 | 155 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1,364 | Upgrade
|
| Pretax Income | 30,690 | 23,484 | 37,927 | 17,476 | 17,602 | 7,388 | Upgrade
|
| Income Tax Expense | 8,647 | 8,357 | 7,047 | 1,368 | 4,307 | 3,373 | Upgrade
|
| Earnings From Continuing Operations | 22,043 | 15,126 | 30,880 | 16,108 | 13,295 | 4,015 | Upgrade
|
| Minority Interest in Earnings | -475.72 | 3,788 | -4,037 | -214.49 | -682.9 | 524.18 | Upgrade
|
| Net Income | 21,567 | 18,914 | 26,844 | 15,893 | 12,612 | 4,539 | Upgrade
|
| Net Income to Common | 21,567 | 18,914 | 26,844 | 15,893 | 12,612 | 4,539 | Upgrade
|
| Net Income Growth | -21.63% | -29.54% | 68.90% | 26.02% | 177.87% | -18.01% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| EPS (Basic) | 1207.26 | 1058.73 | 1502.61 | 889.64 | 705.98 | 254.07 | Upgrade
|
| EPS (Diluted) | 1207.26 | 1058.73 | 1502.61 | 889.64 | 705.98 | 254.07 | Upgrade
|
| EPS Growth | -21.63% | -29.54% | 68.90% | 26.02% | 177.87% | -18.01% | Upgrade
|
| Free Cash Flow | 26,862 | 11,018 | 4,148 | 4,813 | 12,675 | -3,893 | Upgrade
|
| Free Cash Flow Per Share | 1503.62 | 616.72 | 232.19 | 269.40 | 709.52 | -217.90 | Upgrade
|
| Dividend Per Share | 850.000 | 450.000 | 400.000 | 350.000 | 250.000 | 220.000 | Upgrade
|
| Dividend Growth | 112.50% | 12.50% | 14.29% | 40.00% | 13.64% | -12.00% | Upgrade
|
| Gross Margin | 33.34% | 29.01% | 30.21% | 30.38% | 32.06% | 32.24% | Upgrade
|
| Operating Margin | 10.01% | 7.26% | 11.33% | 6.19% | 5.71% | 3.82% | Upgrade
|
| Profit Margin | 6.54% | 5.44% | 7.42% | 5.88% | 5.08% | 1.99% | Upgrade
|
| Free Cash Flow Margin | 8.14% | 3.17% | 1.15% | 1.78% | 5.10% | -1.71% | Upgrade
|
| EBITDA | 41,132 | 33,149 | 47,676 | 23,689 | 21,448 | 15,801 | Upgrade
|
| EBITDA Margin | 12.47% | 9.54% | 13.18% | 8.76% | 8.64% | 6.95% | Upgrade
|
| D&A For EBITDA | 8,118 | 7,940 | 6,701 | 6,963 | 7,267 | 7,110 | Upgrade
|
| EBIT | 33,014 | 25,210 | 40,975 | 16,726 | 14,182 | 8,691 | Upgrade
|
| EBIT Margin | 10.01% | 7.26% | 11.33% | 6.19% | 5.71% | 3.82% | Upgrade
|
| Effective Tax Rate | 28.18% | 35.59% | 18.58% | 7.83% | 24.47% | 45.66% | Upgrade
|
| Advertising Expenses | - | - | - | - | 6,842 | 6,305 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.