Kyung Nong Corporation (KRX:002100)
South Korea · Delayed Price · Currency is KRW 9,150.00
+60.00 (0.66%)
Last updated: Feb 5, 2026, 11:11 AM KST
Kyung Nong Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | -0 | -0 | - | - | - | 0 |
| 333,912 | 325,186 | 347,408 | 361,605 | 270,269 | 248,296 | |
Revenue Growth (YoY) | 1.24% | -6.40% | -3.93% | 33.79% | 8.85% | 9.14% |
Cost of Revenue | 225,032 | 217,733 | 246,627 | 252,361 | 188,170 | 168,685 |
Gross Profit | 108,880 | 107,453 | 100,781 | 109,244 | 82,100 | 79,610 |
Selling, General & Admin | 69,819 | 67,837 | 63,232 | 59,348 | 55,538 | 55,064 |
Research & Development | 9,024 | 8,930 | 7,149 | 5,626 | 6,433 | 7,159 |
Amortization of Goodwill & Intangibles | 54.35 | 77.22 | 78.15 | 83.96 | 91.91 | 98.91 |
Other Operating Expenses | 1,551 | 1,576 | 1,368 | 1,357 | 970.48 | 973.36 |
Operating Expenses | 82,879 | 80,731 | 75,571 | 68,269 | 65,373 | 65,429 |
Operating Income | 26,001 | 26,722 | 25,210 | 40,975 | 16,726 | 14,182 |
Interest Expense | -5,499 | -5,954 | -6,053 | -3,615 | -2,361 | -2,802 |
Interest & Investment Income | 463.23 | 656.3 | 502.93 | 281.77 | 153.05 | 204.58 |
Earnings From Equity Investments | 716.85 | -202.33 | -86.44 | 65.77 | - | - |
Currency Exchange Gain (Loss) | -3,825 | -5,986 | -311.71 | -3,116 | -1,464 | 218.64 |
Other Non Operating Income (Expenses) | 7,111 | 6,879 | 4,300 | 3,320 | 4,273 | 2,742 |
EBT Excluding Unusual Items | 24,967 | 22,115 | 23,561 | 37,911 | 17,327 | 14,545 |
Gain (Loss) on Sale of Investments | -55.06 | -74.09 | 59.12 | -47.2 | -11.46 | -16.04 |
Gain (Loss) on Sale of Assets | 23.66 | 562.01 | -130.41 | 60.84 | 136.95 | 3,069 |
Asset Writedown | -22.5 | -3.5 | -6.25 | 2.5 | 23.13 | 4.93 |
Pretax Income | 24,913 | 22,599 | 23,484 | 37,927 | 17,476 | 17,602 |
Income Tax Expense | 6,720 | 4,862 | 8,357 | 7,047 | 1,368 | 4,307 |
Earnings From Continuing Operations | 18,193 | 17,737 | 15,126 | 30,880 | 16,108 | 13,295 |
Minority Interest in Earnings | -810.39 | -537.89 | 3,788 | -4,037 | -214.49 | -682.9 |
Net Income | 17,383 | 17,199 | 18,914 | 26,844 | 15,893 | 12,612 |
Net Income to Common | 17,383 | 17,199 | 18,914 | 26,844 | 15,893 | 12,612 |
Net Income Growth | -19.40% | -9.07% | -29.54% | 68.90% | 26.02% | 177.87% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -0.00% | - | - | - | - | - |
EPS (Basic) | 973.04 | 962.72 | 1058.73 | 1502.61 | 889.64 | 705.98 |
EPS (Diluted) | 973.04 | 962.72 | 1058.73 | 1502.61 | 889.64 | 705.98 |
EPS Growth | -19.40% | -9.07% | -29.54% | 68.90% | 26.02% | 177.87% |
Free Cash Flow | -16,585 | 2,790 | 11,018 | 4,148 | 4,813 | 12,675 |
Free Cash Flow Per Share | -928.36 | 156.19 | 616.72 | 232.19 | 269.40 | 709.52 |
Dividend Per Share | 450.000 | 450.000 | 450.000 | 400.000 | 350.000 | 250.000 |
Dividend Growth | - | - | 12.50% | 14.29% | 40.00% | 13.64% |
Gross Margin | 32.61% | 33.04% | 29.01% | 30.21% | 30.38% | 32.06% |
Operating Margin | 7.79% | 8.22% | 7.26% | 11.33% | 6.19% | 5.71% |
Profit Margin | 5.21% | 5.29% | 5.44% | 7.42% | 5.88% | 5.08% |
Free Cash Flow Margin | -4.97% | 0.86% | 3.17% | 1.15% | 1.78% | 5.10% |
EBITDA | 35,875 | 34,966 | 33,149 | 47,676 | 23,689 | 21,448 |
EBITDA Margin | 10.74% | 10.75% | 9.54% | 13.18% | 8.77% | 8.64% |
D&A For EBITDA | 9,874 | 8,244 | 7,940 | 6,701 | 6,963 | 7,267 |
EBIT | 26,001 | 26,722 | 25,210 | 40,975 | 16,726 | 14,182 |
EBIT Margin | 7.79% | 8.22% | 7.26% | 11.33% | 6.19% | 5.71% |
Effective Tax Rate | 26.97% | 21.52% | 35.59% | 18.58% | 7.83% | 24.47% |
Advertising Expenses | - | - | - | - | - | 6,842 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.