Kyung Nong Corporation (KRX:002100)

Kyung Nong Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	6,519	42,912	32,982	42,515	26,361	13,332
Short-Term Investments	1,416	915.84	436.82	893.03	-	-
Trading Asset Securities	-	-	-	-	736.99	1,519
Cash & Short-Term Investments	7,935	43,827	33,419	43,409	27,098	14,852
Cash Growth	-59.25%	31.15%	-23.01%	60.19%	82.45%	8.29%
Accounts Receivable	199,857	50,720	53,340	42,239	31,353	26,076
Other Receivables	3,151	8,237	8,348	7,261	5,494	8,434
Receivables	203,008	58,958	61,768	49,501	36,848	34,510
Inventory	105,608	170,906	159,478	162,195	136,703	137,861
Prepaid Expenses	-	206.8	350.26	310.07	279.62	366.08
Other Current Assets	6,590	7,373	4,926	5,352	5,619	4,908
Total Current Assets	323,141	281,271	259,940	260,766	206,547	192,497
Property, Plant & Equipment	167,310	162,683	145,081	148,575	140,576	136,536
Long-Term Investments	12,003	9,484	8,969	5,923	7,455	5,455
Goodwill	7,976	7,976	7,976	7,976	7,976	7,976
Other Intangible Assets	3,619	3,597	3,667	3,736	3,772	3,901
Long-Term Deferred Tax Assets	4,173	6,173	5,301	5,204	6,159	4,351
Long-Term Deferred Charges	0	0	0	0	0	0
Other Long-Term Assets	17,704	17,215	17,120	16,453	16,300	20,810
Total Assets	535,926	489,019	448,593	448,633	388,786	371,526
Accounts Payable	8,858	37,416	38,836	34,260	26,671	28,852
Accrued Expenses	4,747	4,205	2,421	2,527	1,993	1,944
Short-Term Debt	140,297	99,662	77,864	79,210	66,752	64,649
Current Portion of Long-Term Debt	15,000	-	10,315	8,500	4,000	11,600
Current Portion of Leases	1,270	1,336	1,125	913.54	664.49	1,082
Current Income Taxes Payable	8,467	2,195	5,484	4,866	2,747	3,302
Current Unearned Revenue	-	247.37	365.11	55.99	82.79	134.52
Other Current Liabilities	24,518	36,575	21,913	26,600	20,144	22,474
Total Current Liabilities	203,157	181,637	158,323	156,932	123,055	134,039
Long-Term Debt	-	7,000	-	10,138	8,500	4,500
Long-Term Leases	1,291	1,677	2,045	1,942	161.76	528.39
Long-Term Deferred Tax Liabilities	6,883	5,920	6,135	4,351	5,460	5,276
Other Long-Term Liabilities	7,549	7,320	7,395	8,846	8,398	9,181
Total Liabilities	225,344	210,428	180,132	188,149	151,976	160,153
Common Stock	10,846	10,846	10,846	10,846	10,846	10,846
Additional Paid-In Capital	27,252	36,434	36,434	36,692	36,692	29,283
Retained Earnings	224,566	188,540	179,131	170,936	150,345	142,116
Treasury Stock	-2,445	-2,445	-2,445	-2,445	-2,445	-5,643
Comprehensive Income & Other	23,582	18,307	17,998	16,162	16,933	16,148
Total Common Equity	283,801	251,682	241,963	232,191	212,371	192,749
Minority Interest	26,780	26,910	26,498	28,294	24,439	18,623
Shareholders' Equity	310,581	278,592	268,461	260,484	236,809	211,372
Total Liabilities & Equity	535,926	489,019	448,593	448,633	388,786	371,526
Total Debt	157,858	109,674	91,349	100,704	80,078	82,360
Net Cash (Debt)	-149,923	-65,847	-57,930	-57,295	-52,980	-67,508
Net Cash Per Share	-8390.30	-3685.89	-3242.74	-3207.18	-2965.64	-3778.85
Filing Date Shares Outstanding	17.86	17.86	17.86	17.86	17.86	17.86
Total Common Shares Outstanding	17.86	17.86	17.86	17.86	17.86	17.86
Working Capital	119,984	99,634	101,617	103,834	83,493	58,458
Book Value Per Share	15886.19	14088.27	13544.25	12997.21	11887.75	10789.43
Tangible Book Value	272,206	240,109	230,321	220,478	200,622	180,873
Tangible Book Value Per Share	15237.15	13440.46	12892.55	12341.60	11230.13	10124.62
Land	93,988	92,874	92,858	94,141	94,009	87,799
Buildings	91,721	81,630	79,490	78,279	75,157	73,140
Machinery	98,408	90,647	87,038	86,490	81,379	79,659
Construction In Progress	4,679	18,346	789.26	2,719	605.82	465.01

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.